[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jan-2015 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- -72.15%
YoY- 4142.11%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 21,505 16,073 11,281 6,277 21,225 16,181 10,269 63.46%
PBT 8,486 2,661 2,011 2,245 7,221 2,355 1,166 274.19%
Tax -1,515 -984 -720 -633 -1,433 -517 -162 342.07%
NP 6,971 1,677 1,291 1,612 5,788 1,838 1,004 262.66%
-
NP to SH 6,971 1,677 1,291 1,612 5,788 1,838 1,004 262.66%
-
Tax Rate 17.85% 36.98% 35.80% 28.20% 19.84% 21.95% 13.89% -
Total Cost 14,534 14,396 9,990 4,665 15,437 14,343 9,265 34.89%
-
Net Worth 80,890 75,765 76,022 76,849 74,826 69,986 69,345 10.78%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div 1,280 1,281 731 731 1,280 - - -
Div Payout % 18.36% 76.42% 56.66% 45.35% 22.12% - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 80,890 75,765 76,022 76,849 74,826 69,986 69,345 10.78%
NOSH 36,573 36,615 36,572 36,553 36,586 36,540 36,642 -0.12%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 32.42% 10.43% 11.44% 25.68% 27.27% 11.36% 9.78% -
ROE 8.62% 2.21% 1.70% 2.10% 7.74% 2.63% 1.45% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 58.80 43.90 30.85 17.17 58.01 44.28 28.02 63.68%
EPS 19.06 4.58 3.53 4.41 15.82 5.03 2.74 263.11%
DPS 3.50 3.50 2.00 2.00 3.50 0.00 0.00 -
NAPS 2.2117 2.0692 2.0787 2.1024 2.0452 1.9153 1.8925 10.91%
Adjusted Per Share Value based on latest NOSH - 36,553
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 17.65 13.19 9.26 5.15 17.42 13.28 8.43 63.44%
EPS 5.72 1.38 1.06 1.32 4.75 1.51 0.82 263.79%
DPS 1.05 1.05 0.60 0.60 1.05 0.00 0.00 -
NAPS 0.6639 0.6219 0.624 0.6308 0.6142 0.5744 0.5692 10.77%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 1.19 0.96 1.24 0.885 0.94 1.14 1.00 -
P/RPS 2.02 2.19 4.02 5.15 1.62 2.57 3.57 -31.51%
P/EPS 6.24 20.96 35.13 20.07 5.94 22.66 36.50 -69.09%
EY 16.02 4.77 2.85 4.98 16.83 4.41 2.74 223.50%
DY 2.94 3.65 1.61 2.26 3.72 0.00 0.00 -
P/NAPS 0.54 0.46 0.60 0.42 0.46 0.60 0.53 1.25%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 29/12/15 25/09/15 24/06/15 31/03/15 30/12/14 18/09/14 20/06/14 -
Price 1.14 0.95 1.30 0.925 0.90 0.98 1.00 -
P/RPS 1.94 2.16 4.21 5.39 1.55 2.21 3.57 -33.33%
P/EPS 5.98 20.74 36.83 20.98 5.69 19.48 36.50 -69.95%
EY 16.72 4.82 2.72 4.77 17.58 5.13 2.74 232.83%
DY 3.07 3.68 1.54 2.16 3.89 0.00 0.00 -
P/NAPS 0.52 0.46 0.63 0.44 0.44 0.51 0.53 -1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment