[TGUAN] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 55.27%
YoY- 50.12%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 101,476 66,966 32,286 104,126 72,579 44,773 20,663 -1.60%
PBT 12,348 8,290 3,818 12,441 7,793 4,221 1,304 -2.25%
Tax -2,260 -1,239 -302 -341 0 0 0 -100.00%
NP 10,088 7,051 3,516 12,100 7,793 4,221 1,304 -2.05%
-
NP to SH 10,088 7,051 3,516 12,100 7,793 4,221 1,304 -2.05%
-
Tax Rate 18.30% 14.95% 7.91% 2.74% 0.00% 0.00% 0.00% -
Total Cost 91,388 59,915 28,770 92,026 64,786 40,552 19,359 -1.56%
-
Net Worth 70,954 67,845 65,702 62,168 57,867 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 70,954 67,845 65,702 62,168 57,867 0 0 -100.00%
NOSH 27,081 26,994 27,004 26,996 26,999 27,005 26,997 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.94% 10.53% 10.89% 11.62% 10.74% 9.43% 6.31% -
ROE 14.22% 10.39% 5.35% 19.46% 13.47% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 374.70 248.07 119.56 385.70 268.82 165.79 76.54 -1.59%
EPS 37.25 26.12 13.02 44.82 28.86 15.63 4.83 -2.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.5133 2.433 2.3028 2.1433 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,009
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 25.09 16.56 7.98 25.75 17.95 11.07 5.11 -1.60%
EPS 2.49 1.74 0.87 2.99 1.93 1.04 0.32 -2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.1677 0.1625 0.1537 0.1431 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.29 1.56 1.77 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.63 1.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.46 5.97 13.59 0.00 0.00 0.00 0.00 -100.00%
EY 28.88 16.74 7.36 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.73 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 30/05/00 25/02/00 30/11/99 - - -
Price 1.27 1.38 1.58 1.73 0.00 0.00 0.00 -
P/RPS 0.34 0.56 1.32 0.45 0.00 0.00 0.00 -100.00%
P/EPS 3.41 5.28 12.14 3.86 0.00 0.00 0.00 -100.00%
EY 29.33 18.93 8.24 25.91 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.65 0.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment