[SCOMIES] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 307.87%
YoY- -47.15%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 19,885 116,639 66,844 42,254 18,450 120,624 80,026 -60.50%
PBT 421 5,928 3,227 1,918 518 11,788 6,400 -83.73%
Tax -156 -2,500 -779 -519 -175 -1,870 -689 -62.88%
NP 265 3,428 2,448 1,399 343 9,918 5,711 -87.11%
-
NP to SH 265 3,428 2,448 1,399 343 9,918 5,711 -87.11%
-
Tax Rate 37.05% 42.17% 24.14% 27.06% 33.78% 15.86% 10.77% -
Total Cost 19,620 113,211 64,396 40,855 18,107 110,706 74,315 -58.87%
-
Net Worth 91,277 91,067 92,077 91,046 89,622 91,408 87,292 3.02%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,850 - - - - - -
Div Payout % - 54.00% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 91,277 91,067 92,077 91,046 89,622 91,408 87,292 3.02%
NOSH 73,611 74,038 36,978 37,010 36,881 37,007 36,988 58.28%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.33% 2.94% 3.66% 3.31% 1.86% 8.22% 7.14% -
ROE 0.29% 3.76% 2.66% 1.54% 0.38% 10.85% 6.54% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 27.01 157.54 180.76 114.17 50.02 325.95 216.35 -75.05%
EPS 0.36 4.63 6.62 3.78 0.93 26.80 15.44 -91.85%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.23 2.49 2.46 2.43 2.47 2.36 -34.91%
Adjusted Per Share Value based on latest NOSH - 37,052
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.08 23.93 13.71 8.67 3.78 24.74 16.42 -60.50%
EPS 0.05 0.70 0.50 0.29 0.07 2.03 1.17 -87.80%
DPS 0.00 0.38 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1872 0.1868 0.1889 0.1868 0.1838 0.1875 0.1791 2.99%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.20 1.39 2.13 1.67 1.50 1.55 2.15 -
P/RPS 4.44 0.88 1.18 1.46 3.00 0.48 0.99 172.20%
P/EPS 333.33 30.02 32.18 44.18 161.29 5.78 13.92 732.39%
EY 0.30 3.33 3.11 2.26 0.62 17.29 7.18 -87.98%
DY 0.00 1.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.13 0.86 0.68 0.62 0.63 0.91 4.35%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 25/02/02 28/11/01 23/08/01 24/05/01 22/02/01 23/11/00 -
Price 1.28 1.29 1.50 2.05 1.62 1.48 2.00 -
P/RPS 4.74 0.82 0.83 1.80 3.24 0.45 0.92 198.60%
P/EPS 355.56 27.86 22.66 54.23 174.19 5.52 12.95 811.95%
EY 0.28 3.59 4.41 1.84 0.57 18.11 7.72 -89.06%
DY 0.00 1.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.05 0.60 0.83 0.67 0.60 0.85 13.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment