[ATLAN] QoQ Cumulative Quarter Result on 31-Aug-2002 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
15-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-Aug-2002 [#2]
Profit Trend
QoQ- 2374.14%
YoY- 358.09%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 22,419 36,576 30,788 21,022 9,904 35,475 28,101 -13.99%
PBT 2,237 2,235 2,805 2,204 293 -917 -644 -
Tax -607 -577 -904 -769 -235 917 644 -
NP 1,630 1,658 1,901 1,435 58 0 0 -
-
NP to SH 1,630 1,658 1,901 1,435 58 -1,132 -351 -
-
Tax Rate 27.13% 25.82% 32.23% 34.89% 80.20% - - -
Total Cost 20,789 34,918 28,887 19,587 9,846 35,475 28,101 -18.21%
-
Net Worth 155,808 20,792 21,879 21,345 19,684 19,881 20,773 283.64%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 155,808 20,792 21,879 21,345 19,684 19,881 20,773 283.64%
NOSH 119,852 17,924 17,933 17,937 17,575 17,911 17,908 255.55%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin 7.27% 4.53% 6.17% 6.83% 0.59% 0.00% 0.00% -
ROE 1.05% 7.97% 8.69% 6.72% 0.29% -5.69% -1.69% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 18.71 204.06 171.67 117.20 56.35 198.06 156.92 -75.80%
EPS 1.36 9.25 10.60 8.00 0.33 -6.32 -1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.16 1.22 1.19 1.12 1.11 1.16 7.89%
Adjusted Per Share Value based on latest NOSH - 17,929
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 8.84 14.42 12.14 8.29 3.90 13.99 11.08 -13.99%
EPS 0.64 0.65 0.75 0.57 0.02 -0.45 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6143 0.082 0.0863 0.0842 0.0776 0.0784 0.0819 283.64%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 2.78 1.81 4.10 4.90 4.20 3.38 2.85 -
P/RPS 14.86 0.89 2.39 4.18 7.45 1.71 1.82 305.99%
P/EPS 204.41 19.57 38.68 61.25 1,272.73 -53.48 -145.41 -
EY 0.49 5.11 2.59 1.63 0.08 -1.87 -0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.56 3.36 4.12 3.75 3.05 2.46 -8.87%
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 11/08/03 30/04/03 21/01/03 15/10/02 08/07/02 29/04/02 30/01/02 -
Price 2.50 2.19 1.88 4.58 4.98 4.88 3.48 -
P/RPS 13.37 1.07 1.10 3.91 8.84 2.46 2.22 231.38%
P/EPS 183.82 23.68 17.74 57.25 1,509.09 -77.22 -177.55 -
EY 0.54 4.22 5.64 1.75 0.07 -1.30 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.89 1.54 3.85 4.45 4.40 3.00 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment