[WONG] QoQ Cumulative Quarter Result on 31-Jan-2019 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
26-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- -94.72%
YoY- -89.56%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 60,907 42,122 25,855 12,761 60,442 44,488 26,087 75.72%
PBT 5,187 2,563 1,095 467 8,228 7,421 5,994 -9.16%
Tax 590 -648 -253 -10 451 244 75 294.05%
NP 5,777 1,915 842 457 8,679 7,665 6,069 -3.22%
-
NP to SH 5,787 1,921 846 458 8,677 7,662 6,065 -3.07%
-
Tax Rate -11.37% 25.28% 23.11% 2.14% -5.48% -3.29% -1.25% -
Total Cost 55,130 40,207 25,013 12,304 51,763 36,823 20,018 96.11%
-
Net Worth 66,429 62,356 64,895 65,430 64,831 64,040 65,909 0.52%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 1,633 537 523 - 1,826 914 915 46.97%
Div Payout % 28.23% 27.98% 61.86% - 21.05% 11.94% 15.09% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 66,429 62,356 64,895 65,430 64,831 64,040 65,909 0.52%
NOSH 114,610 114,610 114,610 114,610 91,688 91,688 91,688 15.99%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 9.48% 4.55% 3.26% 3.58% 14.36% 17.23% 23.26% -
ROE 8.71% 3.08% 1.30% 0.70% 13.38% 11.96% 9.20% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 55.93 39.18 24.70 13.26 66.19 48.63 28.50 56.55%
EPS 5.31 1.79 0.81 0.48 9.49 8.37 6.63 -13.72%
DPS 1.50 0.50 0.50 0.00 2.00 1.00 1.00 30.94%
NAPS 0.61 0.58 0.62 0.68 0.71 0.70 0.72 -10.43%
Adjusted Per Share Value based on latest NOSH - 114,610
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 24.16 16.71 10.25 5.06 23.97 17.64 10.35 75.69%
EPS 2.30 0.76 0.34 0.18 3.44 3.04 2.41 -3.05%
DPS 0.65 0.21 0.21 0.00 0.72 0.36 0.36 48.11%
NAPS 0.2635 0.2473 0.2574 0.2595 0.2571 0.254 0.2614 0.53%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.47 0.49 0.48 0.60 0.88 0.875 1.02 -
P/RPS 0.84 1.25 1.94 4.52 1.33 1.80 3.58 -61.85%
P/EPS 8.84 27.42 59.39 126.06 9.26 10.45 15.40 -30.86%
EY 11.31 3.65 1.68 0.79 10.80 9.57 6.50 44.52%
DY 3.19 1.02 1.04 0.00 2.27 1.14 0.98 119.16%
P/NAPS 0.77 0.84 0.77 0.88 1.24 1.25 1.42 -33.42%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 12/12/19 19/09/19 19/06/19 26/03/19 19/12/18 20/09/18 26/06/18 -
Price 0.54 0.455 0.475 0.58 0.795 0.94 0.88 -
P/RPS 0.97 1.16 1.92 4.37 1.20 1.93 3.09 -53.71%
P/EPS 10.16 25.46 58.77 121.85 8.37 11.22 13.28 -16.30%
EY 9.84 3.93 1.70 0.82 11.95 8.91 7.53 19.46%
DY 2.78 1.10 1.05 0.00 2.52 1.06 1.14 80.87%
P/NAPS 0.89 0.78 0.77 0.85 1.12 1.34 1.22 -18.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment