[SEEHUP] QoQ Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -179.25%
YoY- 86.78%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 20,691 84,134 65,035 44,005 22,431 94,181 72,729 -56.84%
PBT 574 334 300 3 298 -2,787 -2,393 -
Tax -455 -252 -519 -317 -146 -587 -386 11.62%
NP 119 82 -219 -314 152 -3,374 -2,779 -
-
NP to SH -8 276 10 -168 212 -2,116 -1,594 -97.09%
-
Tax Rate 79.27% 75.45% 173.00% 10,566.67% 48.99% - - -
Total Cost 20,572 84,052 65,254 44,319 22,279 97,555 75,508 -58.07%
-
Net Worth 45,876 54,949 61,425 58,560 59,393 63,213 43,808 3.13%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 45,876 54,949 61,425 58,560 59,393 63,213 43,808 3.13%
NOSH 40,000 47,903 50,000 48,000 48,181 51,464 51,464 -15.50%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 0.58% 0.10% -0.34% -0.71% 0.68% -3.58% -3.82% -
ROE -0.02% 0.50% 0.02% -0.29% 0.36% -3.35% -3.64% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 51.73 175.63 130.07 91.68 46.55 183.00 171.46 -55.11%
EPS -0.02 0.53 0.02 -0.35 0.44 -4.82 -3.76 -96.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1469 1.1471 1.2285 1.22 1.2327 1.2283 1.0328 7.25%
Adjusted Per Share Value based on latest NOSH - 48,101
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 25.60 104.08 80.46 54.44 27.75 116.51 89.97 -56.83%
EPS -0.01 0.34 0.01 -0.21 0.26 -2.62 -1.97 -97.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5675 0.6798 0.7599 0.7245 0.7348 0.782 0.542 3.12%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.92 0.71 0.79 0.66 0.58 0.58 0.65 -
P/RPS 1.78 0.40 0.61 0.72 1.25 0.32 0.38 180.74%
P/EPS -4,600.00 123.23 3,950.00 -188.57 131.82 -14.11 -17.30 4077.48%
EY -0.02 0.81 0.03 -0.53 0.76 -7.09 -5.78 -97.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.62 0.64 0.54 0.47 0.47 0.63 17.31%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.84 0.79 0.73 0.80 0.63 0.60 0.585 -
P/RPS 1.62 0.45 0.56 0.87 1.35 0.33 0.34 183.96%
P/EPS -4,200.00 137.11 3,650.00 -228.57 143.18 -14.59 -15.57 4117.86%
EY -0.02 0.73 0.03 -0.44 0.70 -6.85 -6.42 -97.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.69 0.59 0.66 0.51 0.49 0.57 17.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment