[SEEHUP] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 47.57%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 40,243 25,038 11,813 51,367 37,958 23,544 0 -100.00%
PBT 2,724 2,062 879 5,592 4,021 2,193 0 -100.00%
Tax -837 -611 -233 -1,773 -1,433 -923 0 -100.00%
NP 1,887 1,451 646 3,819 2,588 1,270 0 -100.00%
-
NP to SH 1,887 1,451 646 3,819 2,588 1,270 0 -100.00%
-
Tax Rate 30.73% 29.63% 26.51% 31.71% 35.64% 42.09% - -
Total Cost 38,356 23,587 11,167 47,548 35,370 22,274 0 -100.00%
-
Net Worth 49,617 49,171 48,399 47,689 0 45,475 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - 1,750 - - - -
Div Payout % - - - 45.83% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 49,617 49,171 48,399 47,689 0 45,475 0 -100.00%
NOSH 25,026 25,017 25,038 25,004 25,004 25,000 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.69% 5.80% 5.47% 7.43% 6.82% 5.39% 0.00% -
ROE 3.80% 2.95% 1.33% 8.01% 0.00% 2.79% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 160.80 100.08 47.18 205.43 151.80 94.18 0.00 -100.00%
EPS 7.54 5.80 2.58 15.28 10.35 5.08 0.00 -100.00%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.9826 1.9655 1.933 1.9072 0.00 1.819 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,981
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 51.47 32.03 15.11 65.70 48.55 30.11 0.00 -100.00%
EPS 2.41 1.86 0.83 4.88 3.31 1.62 0.00 -100.00%
DPS 0.00 0.00 0.00 2.24 0.00 0.00 0.00 -
NAPS 0.6346 0.6289 0.6191 0.61 0.00 0.5817 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.54 2.68 2.89 3.70 0.00 0.00 0.00 -
P/RPS 1.58 2.68 6.13 1.80 0.00 0.00 0.00 -100.00%
P/EPS 33.69 46.21 112.02 24.23 0.00 0.00 0.00 -100.00%
EY 2.97 2.16 0.89 4.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.89 0.00 0.00 0.00 -
P/NAPS 1.28 1.36 1.50 1.94 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/02/01 30/08/00 29/05/00 - 30/11/99 - -
Price 2.17 2.17 2.92 3.04 0.00 0.00 0.00 -
P/RPS 1.35 2.17 6.19 1.48 0.00 0.00 0.00 -100.00%
P/EPS 28.78 37.41 113.18 19.90 0.00 0.00 0.00 -100.00%
EY 3.47 2.67 0.88 5.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 1.09 1.10 1.51 1.59 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment