[SEEHUP] YoY Quarter Result on 30-Sep-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 24.61%
YoY- -31.08%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 19,427 19,591 15,404 13,225 11,912 -0.50%
PBT 1,379 976 1,302 1,183 1,667 0.19%
Tax -423 -508 -399 -378 -499 0.17%
NP 956 468 903 805 1,168 0.20%
-
NP to SH 956 468 903 805 1,168 0.20%
-
Tax Rate 30.67% 52.05% 30.65% 31.95% 29.93% -
Total Cost 18,471 19,123 14,501 12,420 10,744 -0.56%
-
Net Worth 45,787 47,108 47,278 49,137 45,494 -0.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 45,787 47,108 47,278 49,137 45,494 -0.00%
NOSH 39,999 40,000 25,013 24,999 25,010 -0.48%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.92% 2.39% 5.86% 6.09% 9.81% -
ROE 2.09% 0.99% 1.91% 1.64% 2.57% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 48.57 48.98 61.58 52.90 47.63 -0.02%
EPS 2.39 1.17 3.61 3.22 4.67 0.69%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1447 1.1777 1.8901 1.9655 1.819 0.48%
Adjusted Per Share Value based on latest NOSH - 24,999
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.03 24.24 19.06 16.36 14.74 -0.50%
EPS 1.18 0.58 1.12 1.00 1.44 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5664 0.5828 0.5849 0.6079 0.5628 -0.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.08 1.32 2.16 2.68 0.00 -
P/RPS 2.22 2.70 3.51 5.07 0.00 -100.00%
P/EPS 45.19 112.82 59.83 83.23 0.00 -100.00%
EY 2.21 0.89 1.67 1.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.12 1.14 1.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 29/11/02 29/11/01 27/02/01 30/11/99 -
Price 1.15 1.29 1.44 2.17 0.00 -
P/RPS 2.37 2.63 2.34 4.10 0.00 -100.00%
P/EPS 48.12 110.26 39.89 67.39 0.00 -100.00%
EY 2.08 0.91 2.51 1.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 0.76 1.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment