[SEEHUP] QoQ Quarter Result on 31-Mar-2000 [#4]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -6.67%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 15,205 13,225 11,813 13,409 14,414 11,912 0 -100.00%
PBT 661 1,183 879 1,571 1,828 1,667 0 -100.00%
Tax -226 -378 -233 -340 -509 -499 0 -100.00%
NP 435 805 646 1,231 1,319 1,168 0 -100.00%
-
NP to SH 435 805 646 1,231 1,319 1,168 0 -100.00%
-
Tax Rate 34.19% 31.95% 26.51% 21.64% 27.84% 29.93% - -
Total Cost 14,770 12,420 11,167 12,178 13,095 10,744 0 -100.00%
-
Net Worth 49,564 49,137 48,399 47,643 0 45,494 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - 1,748 - - - -
Div Payout % - - - 142.05% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 49,564 49,137 48,399 47,643 0 45,494 0 -100.00%
NOSH 24,999 24,999 25,038 24,981 24,981 25,010 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.86% 6.09% 5.47% 9.18% 9.15% 9.81% 0.00% -
ROE 0.88% 1.64% 1.33% 2.58% 0.00% 2.57% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 60.82 52.90 47.18 53.68 57.70 47.63 0.00 -100.00%
EPS 1.74 3.22 2.58 4.92 5.28 4.67 0.00 -100.00%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.9826 1.9655 1.933 1.9072 0.00 1.819 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,981
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 18.81 16.36 14.61 16.59 17.83 14.74 0.00 -100.00%
EPS 0.54 1.00 0.80 1.52 1.63 1.44 0.00 -100.00%
DPS 0.00 0.00 0.00 2.16 0.00 0.00 0.00 -
NAPS 0.6132 0.6079 0.5988 0.5894 0.00 0.5628 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.54 2.68 2.89 3.70 0.00 0.00 0.00 -
P/RPS 4.18 5.07 6.13 6.89 0.00 0.00 0.00 -100.00%
P/EPS 145.98 83.23 112.02 75.09 0.00 0.00 0.00 -100.00%
EY 0.69 1.20 0.89 1.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.89 0.00 0.00 0.00 -
P/NAPS 1.28 1.36 1.50 1.94 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/02/01 30/08/00 29/05/00 - 30/11/99 - -
Price 2.17 2.17 2.92 3.04 0.00 0.00 0.00 -
P/RPS 3.57 4.10 6.19 5.66 0.00 0.00 0.00 -100.00%
P/EPS 124.71 67.39 113.18 61.69 0.00 0.00 0.00 -100.00%
EY 0.80 1.48 0.88 1.62 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 1.09 1.10 1.51 1.59 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment