[SEEHUP] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 17.12%
YoY- -107.74%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 69,637 45,508 20,469 87,870 66,568 43,889 21,036 121.63%
PBT 2,236 247 -506 88 -278 107 -14 -
Tax -715 -24 -25 -409 -340 -204 -132 207.48%
NP 1,521 223 -531 -321 -618 -97 -146 -
-
NP to SH 1,190 -115 -630 -857 -1,034 -266 -238 -
-
Tax Rate 31.98% 9.72% - 464.77% - 190.65% - -
Total Cost 68,116 45,285 21,000 88,191 67,186 43,986 21,182 117.40%
-
Net Worth 91,081 66,203 65,842 65,949 67,544 68,315 68,062 21.37%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 1,425 - - 1,402 - - - -
Div Payout % 119.79% - - 0.00% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 91,081 66,203 65,842 65,949 67,544 68,315 68,062 21.37%
NOSH 57,363 52,322 52,066 52,258 52,258 52,258 51,739 7.10%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.18% 0.49% -2.59% -0.37% -0.93% -0.22% -0.69% -
ROE 1.31% -0.17% -0.96% -1.30% -1.53% -0.39% -0.35% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 131.90 87.59 39.31 169.13 128.13 84.47 40.66 118.66%
EPS 2.28 -0.22 -1.21 -1.76 -1.99 -0.51 -0.46 -
DPS 2.70 0.00 0.00 2.70 0.00 0.00 0.00 -
NAPS 1.7252 1.2742 1.2646 1.2694 1.3001 1.3148 1.3155 19.75%
Adjusted Per Share Value based on latest NOSH - 52,258
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 89.07 58.21 26.18 112.39 85.15 56.14 26.91 121.61%
EPS 1.52 -0.15 -0.81 -1.10 -1.32 -0.34 -0.30 -
DPS 1.82 0.00 0.00 1.79 0.00 0.00 0.00 -
NAPS 1.165 0.8468 0.8422 0.8435 0.8639 0.8738 0.8706 21.36%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.15 1.01 1.04 1.05 1.03 1.00 1.12 -
P/RPS 0.87 1.15 2.65 0.62 0.80 1.18 2.75 -53.47%
P/EPS 51.02 -456.32 -85.95 -63.65 -51.75 -195.33 -243.48 -
EY 1.96 -0.22 -1.16 -1.57 -1.93 -0.51 -0.41 -
DY 2.35 0.00 0.00 2.57 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.82 0.83 0.79 0.76 0.85 -14.63%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 30/08/17 31/05/17 27/02/17 29/11/16 30/08/16 -
Price 1.32 0.99 1.04 1.04 1.05 1.04 1.04 -
P/RPS 1.00 1.13 2.65 0.61 0.82 1.23 2.56 -46.47%
P/EPS 58.56 -447.28 -85.95 -63.05 -52.76 -203.15 -226.09 -
EY 1.71 -0.22 -1.16 -1.59 -1.90 -0.49 -0.44 -
DY 2.05 0.00 0.00 2.60 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.82 0.82 0.81 0.79 0.79 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment