[KHIND] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 409.39%
YoY- -10.13%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 118,545 559,577 451,526 302,910 136,195 579,248 436,037 -58.06%
PBT 748 20,509 17,919 13,867 3,150 32,419 25,050 -90.39%
Tax -332 -4,119 -3,111 -2,534 -984 -7,443 -6,231 -85.86%
NP 416 16,390 14,808 11,333 2,166 24,976 18,819 -92.14%
-
NP to SH 438 16,678 15,016 11,502 2,258 25,276 19,058 -91.93%
-
Tax Rate 44.39% 20.08% 17.36% 18.27% 31.24% 22.96% 24.87% -
Total Cost 118,129 543,187 436,718 291,577 134,029 554,272 417,218 -56.91%
-
Net Worth 207,672 192,959 186,477 194,686 183,470 181,066 176,660 11.39%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 3,363 - - - - 2,002 2,002 41.35%
Div Payout % 767.84% - - - - 7.92% 10.51% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 207,672 192,959 186,477 194,686 183,470 181,066 176,660 11.39%
NOSH 42,039 42,039 42,039 40,059 40,059 40,059 40,059 3.27%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.35% 2.93% 3.28% 3.74% 1.59% 4.31% 4.32% -
ROE 0.21% 8.64% 8.05% 5.91% 1.23% 13.96% 10.79% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 281.99 1,331.09 1,101.71 756.16 339.99 1,445.99 1,088.49 -59.39%
EPS 1.04 40.89 37.20 28.71 5.64 63.10 47.57 -92.19%
DPS 8.00 0.00 0.00 0.00 0.00 5.00 5.00 36.83%
NAPS 4.94 4.59 4.55 4.86 4.58 4.52 4.41 7.86%
Adjusted Per Share Value based on latest NOSH - 40,059
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 281.99 1,331.09 1,074.06 720.55 323.97 1,377.88 1,037.22 -58.06%
EPS 1.04 40.89 35.72 27.36 5.37 60.13 45.33 -91.94%
DPS 8.00 0.00 0.00 0.00 0.00 4.76 4.76 41.40%
NAPS 4.94 4.59 4.4358 4.6311 4.3643 4.3071 4.2023 11.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.86 3.10 2.79 2.85 3.47 3.81 4.44 -
P/RPS 1.01 0.23 0.25 0.38 1.02 0.26 0.41 82.50%
P/EPS 274.50 7.81 7.61 9.93 61.56 6.04 9.33 854.99%
EY 0.36 12.80 13.13 10.07 1.62 16.56 10.72 -89.61%
DY 2.80 0.00 0.00 0.00 0.00 1.31 1.13 83.21%
P/NAPS 0.58 0.68 0.61 0.59 0.76 0.84 1.01 -30.93%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 17/05/23 22/02/23 21/11/22 23/08/22 19/05/22 22/02/22 24/11/21 -
Price 2.79 3.08 3.16 2.89 3.30 3.50 4.31 -
P/RPS 0.99 0.23 0.29 0.38 0.97 0.24 0.40 83.07%
P/EPS 267.78 7.76 8.62 10.07 58.55 5.55 9.06 857.92%
EY 0.37 12.88 11.59 9.94 1.71 18.03 11.04 -89.62%
DY 2.87 0.00 0.00 0.00 0.00 1.43 1.16 83.03%
P/NAPS 0.56 0.67 0.69 0.59 0.72 0.77 0.98 -31.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment