[KHIND] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 409.39%
YoY- -10.13%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 254,192 262,918 302,910 290,481 199,535 178,072 164,692 7.49%
PBT 2,950 3,056 13,867 16,982 20,571 1,273 1,301 14.60%
Tax -769 -791 -2,534 -4,360 -4,189 -326 -671 2.29%
NP 2,181 2,265 11,333 12,622 16,382 947 630 22.97%
-
NP to SH 2,274 2,299 11,502 12,798 16,366 1,033 723 21.02%
-
Tax Rate 26.07% 25.88% 18.27% 25.67% 20.36% 25.61% 51.58% -
Total Cost 252,011 260,653 291,577 277,859 183,153 177,125 164,062 7.40%
-
Net Worth 215,660 210,195 194,686 170,250 149,420 131,794 128,589 8.99%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 4,203 3,363 - - - - - -
Div Payout % 184.87% 146.29% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 215,660 210,195 194,686 170,250 149,420 131,794 128,589 8.99%
NOSH 42,039 42,039 40,059 40,059 40,059 40,059 40,059 0.80%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.86% 0.86% 3.74% 4.35% 8.21% 0.53% 0.38% -
ROE 1.05% 1.09% 5.91% 7.52% 10.95% 0.78% 0.56% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 604.66 625.41 756.16 725.13 498.10 444.52 411.12 6.63%
EPS 5.41 5.47 28.71 31.95 40.85 2.58 1.80 20.11%
DPS 10.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.13 5.00 4.86 4.25 3.73 3.29 3.21 8.11%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 604.66 625.41 720.55 690.98 474.64 423.59 391.76 7.49%
EPS 5.41 5.47 27.36 30.44 38.93 2.46 1.72 21.02%
DPS 10.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.13 5.00 4.6311 4.0498 3.5543 3.135 3.0588 8.99%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.78 2.79 2.85 2.85 1.62 1.70 1.75 -
P/RPS 0.46 0.45 0.38 0.39 0.33 0.38 0.43 1.12%
P/EPS 51.39 51.02 9.93 8.92 3.97 65.92 96.96 -10.03%
EY 1.95 1.96 10.07 11.21 25.22 1.52 1.03 11.21%
DY 3.60 2.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.59 0.67 0.43 0.52 0.55 -0.30%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 23/08/22 27/08/21 27/08/20 22/08/19 28/08/18 -
Price 2.65 2.70 2.89 3.05 1.68 1.65 1.72 -
P/RPS 0.44 0.43 0.38 0.42 0.34 0.37 0.42 0.77%
P/EPS 48.99 49.37 10.07 9.55 4.11 63.99 95.30 -10.48%
EY 2.04 2.03 9.94 10.47 24.32 1.56 1.05 11.69%
DY 3.77 2.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.59 0.72 0.45 0.50 0.54 -0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment