[KHIND] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 11.07%
YoY- -34.02%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 378,493 262,918 118,545 559,577 451,526 302,910 136,195 97.54%
PBT 2,145 3,056 748 20,509 17,919 13,867 3,150 -22.58%
Tax -421 -791 -332 -4,119 -3,111 -2,534 -984 -43.19%
NP 1,724 2,265 416 16,390 14,808 11,333 2,166 -14.10%
-
NP to SH 1,819 2,299 438 16,678 15,016 11,502 2,258 -13.41%
-
Tax Rate 19.63% 25.88% 44.39% 20.08% 17.36% 18.27% 31.24% -
Total Cost 376,769 260,653 118,129 543,187 436,718 291,577 134,029 99.05%
-
Net Worth 209,354 210,195 207,672 192,959 186,477 194,686 183,470 9.18%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 3,363 3,363 3,363 - - - - -
Div Payout % 184.89% 146.29% 767.84% - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 209,354 210,195 207,672 192,959 186,477 194,686 183,470 9.18%
NOSH 42,039 42,039 42,039 42,039 42,039 40,059 40,059 3.26%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.46% 0.86% 0.35% 2.93% 3.28% 3.74% 1.59% -
ROE 0.87% 1.09% 0.21% 8.64% 8.05% 5.91% 1.23% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 900.34 625.41 281.99 1,331.09 1,101.71 756.16 339.99 91.29%
EPS 4.33 5.47 1.04 40.89 37.20 28.71 5.64 -16.14%
DPS 8.00 8.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 4.98 5.00 4.94 4.59 4.55 4.86 4.58 5.73%
Adjusted Per Share Value based on latest NOSH - 42,039
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 900.34 625.41 281.99 1,331.09 1,074.06 720.55 323.97 97.54%
EPS 4.33 5.47 1.04 40.89 35.72 27.36 5.37 -13.35%
DPS 8.00 8.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 4.98 5.00 4.94 4.59 4.4358 4.6311 4.3643 9.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.62 2.79 2.86 3.10 2.79 2.85 3.47 -
P/RPS 0.29 0.45 1.01 0.23 0.25 0.38 1.02 -56.72%
P/EPS 60.55 51.02 274.50 7.81 7.61 9.93 61.56 -1.09%
EY 1.65 1.96 0.36 12.80 13.13 10.07 1.62 1.22%
DY 3.05 2.87 2.80 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.58 0.68 0.61 0.59 0.76 -21.34%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 28/08/23 17/05/23 22/02/23 21/11/22 23/08/22 19/05/22 -
Price 2.70 2.70 2.79 3.08 3.16 2.89 3.30 -
P/RPS 0.30 0.43 0.99 0.23 0.29 0.38 0.97 -54.23%
P/EPS 62.40 49.37 267.78 7.76 8.62 10.07 58.55 4.33%
EY 1.60 2.03 0.37 12.88 11.59 9.94 1.71 -4.33%
DY 2.96 2.96 2.87 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.56 0.67 0.69 0.59 0.72 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment