[KHIND] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 424.89%
YoY- -80.01%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 117,618 498,752 378,493 262,918 118,545 559,577 451,526 -59.17%
PBT 1,268 9,503 2,145 3,056 748 20,509 17,919 -82.86%
Tax -321 -2,471 -421 -791 -332 -4,119 -3,111 -77.97%
NP 947 7,032 1,724 2,265 416 16,390 14,808 -83.98%
-
NP to SH 1,021 7,160 1,819 2,299 438 16,678 15,016 -83.31%
-
Tax Rate 25.32% 26.00% 19.63% 25.88% 44.39% 20.08% 17.36% -
Total Cost 116,671 491,720 376,769 260,653 118,129 543,187 436,718 -58.48%
-
Net Worth 215,239 213,137 209,354 210,195 207,672 192,959 186,477 10.02%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 3,363 3,363 3,363 3,363 - - -
Div Payout % - 46.97% 184.89% 146.29% 767.84% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 215,239 213,137 209,354 210,195 207,672 192,959 186,477 10.02%
NOSH 42,039 42,039 42,039 42,039 42,039 42,039 42,039 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.81% 1.41% 0.46% 0.86% 0.35% 2.93% 3.28% -
ROE 0.47% 3.36% 0.87% 1.09% 0.21% 8.64% 8.05% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 279.78 1,186.40 900.34 625.41 281.99 1,331.09 1,101.71 -59.86%
EPS 2.43 17.03 4.33 5.47 1.04 40.89 37.20 -83.75%
DPS 0.00 8.00 8.00 8.00 8.00 0.00 0.00 -
NAPS 5.12 5.07 4.98 5.00 4.94 4.59 4.55 8.17%
Adjusted Per Share Value based on latest NOSH - 42,039
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 279.78 1,186.40 900.34 625.41 281.99 1,331.09 1,074.06 -59.17%
EPS 2.43 17.03 4.33 5.47 1.04 40.89 35.72 -83.30%
DPS 0.00 8.00 8.00 8.00 8.00 0.00 0.00 -
NAPS 5.12 5.07 4.98 5.00 4.94 4.59 4.4358 10.02%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.62 2.56 2.62 2.79 2.86 3.10 2.79 -
P/RPS 0.94 0.22 0.29 0.45 1.01 0.23 0.25 141.60%
P/EPS 107.88 15.03 60.55 51.02 274.50 7.81 7.61 484.79%
EY 0.93 6.65 1.65 1.96 0.36 12.80 13.13 -82.85%
DY 0.00 3.13 3.05 2.87 2.80 0.00 0.00 -
P/NAPS 0.51 0.50 0.53 0.56 0.58 0.68 0.61 -11.24%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 22/02/24 21/11/23 28/08/23 17/05/23 22/02/23 21/11/22 -
Price 2.70 2.65 2.70 2.70 2.79 3.08 3.16 -
P/RPS 0.97 0.22 0.30 0.43 0.99 0.23 0.29 123.49%
P/EPS 111.17 15.56 62.40 49.37 267.78 7.76 8.62 449.09%
EY 0.90 6.43 1.60 2.03 0.37 12.88 11.59 -81.77%
DY 0.00 3.02 2.96 2.96 2.87 0.00 0.00 -
P/NAPS 0.53 0.52 0.54 0.54 0.56 0.67 0.69 -16.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment