[KHIND] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 324.89%
YoY- -79.87%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 120,259 115,575 144,373 118,545 128,463 148,616 166,715 -19.52%
PBT 7,358 -911 2,308 748 2,590 4,052 10,717 -22.12%
Tax -2,050 370 -459 -332 -1,008 -577 -1,550 20.42%
NP 5,308 -541 1,849 416 1,582 3,475 9,167 -30.45%
-
NP to SH 5,341 -480 1,861 438 1,631 3,514 9,244 -30.56%
-
Tax Rate 27.86% - 19.89% 44.39% 38.92% 14.24% 14.46% -
Total Cost 114,951 116,116 142,524 118,129 126,881 145,141 157,548 -18.90%
-
Net Worth 213,137 209,354 210,195 207,672 192,959 186,477 194,686 6.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - 3,363 - - - -
Div Payout % - - - 767.84% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 213,137 209,354 210,195 207,672 192,959 186,477 194,686 6.20%
NOSH 42,039 42,039 42,039 42,039 42,039 42,039 40,059 3.25%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.41% -0.47% 1.28% 0.35% 1.23% 2.34% 5.50% -
ROE 2.51% -0.23% 0.89% 0.21% 0.85% 1.88% 4.75% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 286.07 274.92 343.43 281.99 305.58 362.62 416.17 -22.05%
EPS 12.70 -1.14 4.43 1.04 3.88 8.57 23.08 -32.77%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 5.07 4.98 5.00 4.94 4.59 4.55 4.86 2.85%
Adjusted Per Share Value based on latest NOSH - 42,039
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 286.07 274.92 343.43 281.99 305.58 353.52 396.57 -19.51%
EPS 12.70 -1.14 4.43 1.04 3.88 8.36 21.99 -30.57%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 5.07 4.98 5.00 4.94 4.59 4.4358 4.6311 6.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.56 2.62 2.79 2.86 3.10 2.79 2.85 -
P/RPS 0.89 0.95 0.81 1.01 1.01 0.77 0.68 19.59%
P/EPS 20.15 -229.46 63.02 274.50 79.90 32.54 12.35 38.46%
EY 4.96 -0.44 1.59 0.36 1.25 3.07 8.10 -27.82%
DY 0.00 0.00 0.00 2.80 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.56 0.58 0.68 0.61 0.59 -10.42%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 21/11/23 28/08/23 17/05/23 22/02/23 21/11/22 23/08/22 -
Price 2.65 2.70 2.70 2.79 3.08 3.16 2.89 -
P/RPS 0.93 0.98 0.79 0.99 1.01 0.87 0.69 21.95%
P/EPS 20.86 -236.47 60.99 267.78 79.39 36.86 12.52 40.41%
EY 4.79 -0.42 1.64 0.37 1.26 2.71 7.98 -28.77%
DY 0.00 0.00 0.00 2.87 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.54 0.56 0.67 0.69 0.59 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment