[YONGTAI] QoQ Cumulative Quarter Result on 30-Jun-2012 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -270.18%
YoY- -2726.44%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 54,602 36,823 19,850 72,770 55,737 35,670 16,887 118.50%
PBT 359 113 289 -9,990 -2,889 -1,479 -916 -
Tax -263 -157 -185 750 917 518 360 -
NP 96 -44 104 -9,240 -1,972 -961 -556 -
-
NP to SH 108 -35 111 -9,299 -2,512 -1,255 -749 -
-
Tax Rate 73.26% 138.94% 64.01% - - - - -
Total Cost 54,506 36,867 19,746 82,010 57,709 36,631 17,443 113.59%
-
Net Worth 31,199 30,333 30,921 31,695 44,541 46,110 46,462 -23.29%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 31,199 30,333 30,921 31,695 44,541 46,110 46,462 -23.29%
NOSH 39,999 38,888 39,642 40,121 40,127 40,095 40,053 -0.08%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 0.18% -0.12% 0.52% -12.70% -3.54% -2.69% -3.29% -
ROE 0.35% -0.12% 0.36% -29.34% -5.64% -2.72% -1.61% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 136.51 94.69 50.07 181.38 138.90 88.96 42.16 118.70%
EPS 0.27 -0.09 0.28 -23.18 -6.26 -3.13 -1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.78 0.79 1.11 1.15 1.16 -23.22%
Adjusted Per Share Value based on latest NOSH - 40,094
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 12.74 8.59 4.63 16.97 13.00 8.32 3.94 118.51%
EPS 0.03 -0.01 0.03 -2.17 -0.59 -0.29 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0728 0.0708 0.0721 0.0739 0.1039 0.1076 0.1084 -23.29%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.335 0.38 0.34 0.29 0.25 0.28 0.25 -
P/RPS 0.25 0.40 0.68 0.16 0.18 0.31 0.59 -43.55%
P/EPS 124.07 -422.22 121.43 -1.25 -3.99 -8.95 -13.37 -
EY 0.81 -0.24 0.82 -79.92 -25.04 -11.18 -7.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.44 0.37 0.23 0.24 0.22 56.26%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 26/02/13 28/11/12 30/08/12 30/05/12 28/02/12 29/11/11 -
Price 0.515 0.36 0.38 0.38 0.28 0.28 0.29 -
P/RPS 0.38 0.38 0.76 0.21 0.20 0.31 0.69 -32.78%
P/EPS 190.74 -400.00 135.71 -1.64 -4.47 -8.95 -15.51 -
EY 0.52 -0.25 0.74 -60.99 -22.36 -11.18 -6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.46 0.49 0.48 0.25 0.24 0.25 90.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment