[YONGTAI] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -133.71%
YoY- -293.7%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 100,396 90,417 50,356 29,148 132,563 101,827 67,989 29.76%
PBT -92,475 -14,915 -11,065 -4,037 23,334 14,744 10,425 -
Tax 13,216 -1,479 -74 -1,187 -7,837 -4,686 -3,202 -
NP -79,259 -16,394 -11,139 -5,224 15,497 10,058 7,223 -
-
NP to SH -79,259 -16,394 -11,139 -5,224 15,497 10,058 7,223 -
-
Tax Rate - - - - 33.59% 31.78% 30.71% -
Total Cost 179,655 106,811 61,495 34,372 117,066 91,769 60,766 106.40%
-
Net Worth 496,813 539,064 543,921 553,634 554,634 548,605 514,888 -2.36%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 496,813 539,064 543,921 553,634 554,634 548,605 514,888 -2.36%
NOSH 534,207 485,643 485,643 485,643 482,813 481,523 480,638 7.31%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -78.95% -18.13% -22.12% -17.92% 11.69% 9.88% 10.62% -
ROE -15.95% -3.04% -2.05% -0.94% 2.79% 1.83% 1.40% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.79 18.62 10.37 6.00 27.49 21.16 15.05 15.99%
EPS -15.92 -3.38 -2.29 -1.08 3.35 2.20 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.11 1.12 1.14 1.15 1.14 1.14 -12.72%
Adjusted Per Share Value based on latest NOSH - 485,643
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.55 23.91 13.32 7.71 35.06 26.93 17.98 29.76%
EPS -20.96 -4.34 -2.95 -1.38 4.10 2.66 1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3139 1.4257 1.4385 1.4642 1.4668 1.4509 1.3617 -2.36%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.33 0.355 0.365 0.695 1.47 1.45 1.52 -
P/RPS 1.76 1.91 3.52 11.58 5.35 6.85 10.10 -68.90%
P/EPS -2.22 -10.52 -15.91 -64.61 45.75 69.38 95.05 -
EY -44.96 -9.51 -6.28 -1.55 2.19 1.44 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.33 0.61 1.28 1.27 1.33 -59.03%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 28/05/19 25/02/19 29/11/18 28/08/18 28/05/18 28/02/18 -
Price 0.235 0.325 0.355 0.525 0.88 1.43 1.57 -
P/RPS 1.25 1.75 3.42 8.75 3.20 6.76 10.43 -75.78%
P/EPS -1.58 -9.63 -15.48 -48.81 27.39 68.42 98.17 -
EY -63.14 -10.39 -6.46 -2.05 3.65 1.46 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.32 0.46 0.77 1.25 1.38 -68.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment