[SEACERA] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
11-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -70.3%
YoY- -583.4%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 691 25,047 24,094 23,311 16,426 12,694 8,111 -80.60%
PBT -5,996 -191,570 -154,690 -43,557 -24,844 -6,989 -1,944 111.74%
Tax -24 -211 -187 -171 -171 -250 2,200 -
NP -6,020 -191,781 -154,877 -43,728 -25,015 -7,239 256 -
-
NP to SH -6,020 -191,182 -151,951 -43,129 -25,326 -7,489 -1,956 111.44%
-
Tax Rate - - - - - - - -
Total Cost 6,711 216,828 178,971 67,039 41,441 19,933 7,855 -9.95%
-
Net Worth 536,324 541,071 579,041 678,937 688,288 703,333 710,855 -17.10%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 536,324 541,071 579,041 678,937 688,288 703,333 710,855 -17.10%
NOSH 474,623 474,623 474,623 421,123 375,594 375,594 375,594 16.86%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -871.20% -765.68% -642.80% -187.59% -152.29% -57.03% 3.16% -
ROE -1.12% -35.33% -26.24% -6.35% -3.68% -1.06% -0.28% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.15 5.28 5.08 6.04 4.37 3.38 2.16 -83.07%
EPS -1.27 -40.28 -32.51 -11.18 -6.03 -1.99 -0.52 81.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.14 1.22 1.76 1.83 1.87 1.89 -29.00%
Adjusted Per Share Value based on latest NOSH - 421,123
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.11 4.03 3.87 3.75 2.64 2.04 1.30 -80.69%
EPS -0.97 -30.73 -24.42 -6.93 -4.07 -1.20 -0.31 113.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.862 0.8697 0.9307 1.0913 1.1063 1.1305 1.1426 -17.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.245 0.195 0.345 0.19 0.365 0.49 0.67 -
P/RPS 168.28 3.70 6.80 3.14 8.36 14.52 31.07 208.09%
P/EPS -19.32 -0.48 -1.08 -1.70 -5.42 -24.61 -128.83 -71.74%
EY -5.18 -206.57 -92.80 -58.84 -18.45 -4.06 -0.78 252.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.28 0.11 0.20 0.26 0.35 -26.60%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 11/06/19 11/03/19 10/12/18 30/08/18 31/05/18 -
Price 0.31 0.19 0.215 0.38 0.175 0.42 0.57 -
P/RPS 212.93 3.60 4.24 6.29 4.01 12.44 26.43 301.36%
P/EPS -24.44 -0.47 -0.67 -3.40 -2.60 -21.09 -109.60 -63.19%
EY -4.09 -212.00 -148.91 -29.42 -38.48 -4.74 -0.91 172.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.17 0.18 0.22 0.10 0.22 0.30 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment