[MAEMODE] QoQ Cumulative Quarter Result on 31-May-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
31-May-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 55,510 41,002 19,623 81,133 0 0 0 -100.00%
PBT 7,088 5,293 2,853 10,027 0 0 0 -100.00%
Tax -1,285 -1,113 -470 -626 0 0 0 -100.00%
NP 5,803 4,180 2,383 9,401 0 0 0 -100.00%
-
NP to SH 5,803 4,180 2,383 9,401 0 0 0 -100.00%
-
Tax Rate 18.13% 21.03% 16.47% 6.24% - - - -
Total Cost 49,707 36,822 17,240 71,732 0 0 0 -100.00%
-
Net Worth 64,037 62,683 0 46,749 0 0 0 -100.00%
Dividend
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 64,037 62,683 0 46,749 0 0 0 -100.00%
NOSH 33,009 32,991 33,005 25,546 0 0 0 -100.00%
Ratio Analysis
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 10.45% 10.19% 12.14% 11.59% 0.00% 0.00% 0.00% -
ROE 9.06% 6.67% 0.00% 20.11% 0.00% 0.00% 0.00% -
Per Share
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 168.17 124.28 59.45 317.59 0.00 0.00 0.00 -100.00%
EPS 17.58 12.67 7.22 36.80 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.90 0.00 1.83 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 51.88 38.32 18.34 75.82 0.00 0.00 0.00 -100.00%
EPS 5.42 3.91 2.23 8.79 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5984 0.5858 0.00 0.4369 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 29/02/00 - - - - - - -
Price 5.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 25/04/00 18/01/00 26/10/99 - - - - -
Price 4.70 3.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.79 2.88 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.73 28.26 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.74 3.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 1.88 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment