[AZRB] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -100.8%
YoY- 96.45%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 85,242 367,159 270,353 176,426 105,298 388,364 256,267 -51.89%
PBT 4,672 97,889 85,417 82,692 -18,633 -81,816 -56,564 -
Tax -4,243 -13,062 -6,771 -4,484 -2,420 -10,093 -10,951 -46.76%
NP 429 84,827 78,646 78,208 -21,053 -91,909 -67,515 -
-
NP to SH -709 88,915 84,974 79,213 -19,985 -83,160 -63,747 -94.97%
-
Tax Rate 90.82% 13.34% 7.93% 5.42% - - - -
Total Cost 84,813 282,332 191,707 98,218 126,351 480,273 323,782 -58.96%
-
Net Worth 193,363 177,590 171,012 164,435 59,809 125,600 161,486 12.72%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 193,363 177,590 171,012 164,435 59,809 125,600 161,486 12.72%
NOSH 644,545 657,741 657,741 657,741 598,098 598,098 598,098 5.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.50% 23.10% 29.09% 44.33% -19.99% -23.67% -26.35% -
ROE -0.37% 50.07% 49.69% 48.17% -33.41% -66.21% -39.48% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.23 55.82 41.10 26.82 17.61 64.93 42.85 -54.22%
EPS -0.11 13.86 13.42 12.04 -3.34 -13.90 -10.66 -95.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.27 0.26 0.25 0.10 0.21 0.27 7.25%
Adjusted Per Share Value based on latest NOSH - 644,545
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.23 56.96 41.94 27.37 16.34 60.25 39.76 -51.88%
EPS -0.11 13.79 13.18 12.29 -3.10 -12.90 -9.89 -94.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.2755 0.2653 0.2551 0.0928 0.1949 0.2505 12.73%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.255 0.295 0.215 0.22 0.24 0.22 0.125 -
P/RPS 1.93 0.53 0.52 0.82 1.36 0.34 0.29 252.59%
P/EPS -231.82 2.18 1.66 1.83 -7.18 -1.58 -1.17 3266.09%
EY -0.43 45.82 60.09 54.74 -13.92 -63.20 -85.27 -97.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.09 0.83 0.88 2.40 1.05 0.46 50.41%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 29/08/24 30/05/24 28/02/24 17/11/23 30/08/23 31/05/23 -
Price 0.22 0.25 0.245 0.195 0.185 0.24 0.14 -
P/RPS 1.66 0.45 0.60 0.73 1.05 0.37 0.33 192.71%
P/EPS -200.00 1.85 1.90 1.62 -5.54 -1.73 -1.31 2730.48%
EY -0.50 54.07 52.73 61.76 -18.06 -57.93 -76.13 -96.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.93 0.94 0.78 1.85 1.14 0.52 25.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment