[TWL] QoQ Cumulative Quarter Result on 31-Mar-2020

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 64.37%
YoY- -2078.47%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,256 1,140 388 324 19,939 19,049 16,989 -82.24%
PBT -6,587 -5,618 -4,238 -3,137 -8,765 -665 36 -
Tax 52 0 0 0 -40 0 -1 -
NP -6,535 -5,618 -4,238 -3,137 -8,805 -665 35 -
-
NP to SH -6,535 -5,618 -4,238 -3,137 -8,805 -665 35 -
-
Tax Rate - - - - - - 2.78% -
Total Cost 7,791 6,758 4,626 3,461 28,744 19,714 16,954 -40.30%
-
Net Worth 293,772 293,772 293,772 307,589 302,567 296,139 302,007 -1.81%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 293,772 293,772 293,772 307,589 302,567 296,139 302,007 -1.81%
NOSH 1,468,640 1,468,640 1,468,640 1,464,710 1,398,460 1,269,260 1,269,260 10.16%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -520.30% -492.81% -1,092.27% -968.21% -44.16% -3.49% 0.21% -
ROE -2.22% -1.91% -1.44% -1.02% -2.91% -0.22% 0.01% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.09 0.08 0.03 0.02 1.52 1.74 1.91 -86.83%
EPS -0.44 -0.38 -0.29 -0.21 -0.67 -0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.21 0.23 0.27 0.34 -29.68%
Adjusted Per Share Value based on latest NOSH - 1,464,710
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.02 0.02 0.01 0.01 0.32 0.30 0.27 -82.22%
EPS -0.10 -0.09 -0.07 -0.05 -0.14 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.047 0.047 0.0492 0.0484 0.0474 0.0483 -1.79%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.12 0.08 0.075 0.055 0.09 0.05 0.055 -
P/RPS 140.34 103.08 283.93 248.64 5.94 2.88 2.88 1218.49%
P/EPS -26.97 -20.92 -25.99 -25.68 -13.45 -82.47 1,395.83 -
EY -3.71 -4.78 -3.85 -3.89 -7.44 -1.21 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.40 0.38 0.26 0.39 0.19 0.16 140.40%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 30/11/20 28/08/20 30/06/20 28/02/20 25/11/19 27/08/19 -
Price 0.11 0.115 0.09 0.075 0.045 0.075 0.055 -
P/RPS 128.64 148.17 340.72 339.05 2.97 4.32 2.88 1144.48%
P/EPS -24.72 -30.07 -31.19 -35.02 -6.72 -123.70 1,395.83 -
EY -4.04 -3.33 -3.21 -2.86 -14.87 -0.81 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.45 0.36 0.20 0.28 0.16 126.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment