[PERMAJU] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -464.51%
YoY- -580.94%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 15,912 106,325 85,627 54,026 29,812 140,279 111,337 -72.63%
PBT -1,078 -4,075 -474 -1,320 174 -3,842 -847 17.42%
Tax 0 -1,848 -1,160 -729 -383 -1,369 -21 -
NP -1,078 -5,923 -1,634 -2,049 -209 -5,211 -868 15.52%
-
NP to SH -855 -6,392 -2,136 -2,179 -386 -7,052 -2,895 -55.61%
-
Tax Rate - - - - 220.11% - - -
Total Cost 16,990 112,248 87,261 56,075 30,021 145,490 112,205 -71.55%
-
Net Worth 133,826 136,837 142,399 140,883 139,695 142,375 147,551 -6.29%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 133,826 136,837 142,399 140,883 139,695 142,375 147,551 -6.29%
NOSH 185,869 187,448 187,368 187,844 183,809 187,336 186,774 -0.32%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -6.77% -5.57% -1.91% -3.79% -0.70% -3.71% -0.78% -
ROE -0.64% -4.67% -1.50% -1.55% -0.28% -4.95% -1.96% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.56 56.72 45.70 28.76 16.22 74.88 59.61 -72.54%
EPS -0.46 -3.41 -1.14 -1.16 -0.21 -3.77 -1.55 -55.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.73 0.76 0.75 0.76 0.76 0.79 -5.99%
Adjusted Per Share Value based on latest NOSH - 186,770
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.81 5.44 4.38 2.76 1.52 7.17 5.69 -72.70%
EPS -0.04 -0.33 -0.11 -0.11 -0.02 -0.36 -0.15 -58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0684 0.07 0.0728 0.072 0.0714 0.0728 0.0754 -6.28%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.145 0.16 0.165 0.20 0.225 0.25 0.295 -
P/RPS 1.69 0.28 0.36 0.70 1.39 0.33 0.49 128.10%
P/EPS -31.52 -4.69 -14.47 -17.24 -107.14 -6.64 -19.03 39.94%
EY -3.17 -21.31 -6.91 -5.80 -0.93 -15.06 -5.25 -28.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.22 0.27 0.30 0.33 0.37 -33.61%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 26/02/16 20/11/15 21/08/15 27/05/15 27/02/15 20/11/14 -
Price 0.165 0.18 0.175 0.16 0.205 0.23 0.26 -
P/RPS 1.93 0.32 0.38 0.56 1.26 0.31 0.44 167.71%
P/EPS -35.87 -5.28 -15.35 -13.79 -97.62 -6.11 -16.77 65.93%
EY -2.79 -18.94 -6.51 -7.25 -1.02 -16.37 -5.96 -39.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.23 0.21 0.27 0.30 0.33 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment