[PERMAJU] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -182.25%
YoY- -580.94%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 81,888 63,410 84,602 108,052 145,496 180,780 203,188 -13.03%
PBT -4,883 -7,712 -5,118 -2,640 2,476 -9,424 -6,178 -3.55%
Tax 80 78 0 -1,458 0 -20 0 -
NP -4,803 -7,634 -5,118 -4,098 2,476 -9,444 -6,178 -3.79%
-
NP to SH -4,039 -6,882 -4,242 -4,358 -640 -8,964 -5,836 -5.49%
-
Tax Rate - - - - 0.00% - - -
Total Cost 86,691 71,044 89,720 112,150 143,020 190,224 209,366 -12.67%
-
Net Worth 129,210 144,191 135,143 140,883 150,588 151,900 162,734 -3.48%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 129,210 144,191 135,143 140,883 150,588 151,900 162,734 -3.48%
NOSH 195,934 195,934 187,699 187,844 188,235 187,531 187,051 0.71%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -5.87% -12.04% -6.05% -3.79% 1.70% -5.22% -3.04% -
ROE -3.13% -4.77% -3.14% -3.09% -0.43% -5.90% -3.59% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 43.73 33.86 45.07 57.52 77.29 96.40 108.63 -13.05%
EPS -2.16 -3.68 -2.26 -2.32 -0.34 -4.78 -3.12 -5.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.77 0.72 0.75 0.80 0.81 0.87 -3.49%
Adjusted Per Share Value based on latest NOSH - 186,770
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.19 3.25 4.33 5.53 7.45 9.26 10.40 -13.03%
EPS -0.21 -0.35 -0.22 -0.22 -0.03 -0.46 -0.30 -5.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0662 0.0738 0.0692 0.0721 0.0771 0.0778 0.0833 -3.46%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.34 0.17 0.17 0.20 0.285 0.39 0.72 -
P/RPS 0.78 0.50 0.38 0.35 0.37 0.40 0.66 2.60%
P/EPS -15.76 -4.63 -7.52 -8.62 -83.82 -8.16 -23.08 -5.69%
EY -6.34 -21.62 -13.29 -11.60 -1.19 -12.26 -4.33 6.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.22 0.24 0.27 0.36 0.48 0.83 -7.78%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/19 25/08/17 26/08/16 21/08/15 22/08/14 23/08/13 09/08/12 -
Price 0.365 0.20 0.155 0.16 0.295 0.395 0.72 -
P/RPS 0.83 0.59 0.34 0.28 0.38 0.41 0.66 3.58%
P/EPS -16.92 -5.44 -6.86 -6.90 -86.76 -8.26 -23.08 -4.65%
EY -5.91 -18.38 -14.58 -14.50 -1.15 -12.10 -4.33 4.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.26 0.22 0.21 0.37 0.49 0.83 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment