[PHARMA] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 6.09%
YoY- 19.96%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 403,980 262,703 130,996 427,591 328,236 210,047 96,948 158.72%
PBT 36,690 23,650 13,003 38,696 30,869 20,802 10,350 132.31%
Tax -14,037 -8,636 -4,537 -13,891 -7,488 -4,633 -2,494 216.07%
NP 22,653 15,014 8,466 24,805 23,381 16,169 7,856 102.45%
-
NP to SH 22,653 15,014 8,466 24,805 23,381 16,169 7,856 102.45%
-
Tax Rate 38.26% 36.52% 34.89% 35.90% 24.26% 22.27% 24.10% -
Total Cost 381,327 247,689 122,530 402,786 304,855 193,878 89,092 163.38%
-
Net Worth 152,020 144,134 140,265 131,437 130,893 123,645 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,498 - - - -
Div Payout % - - - 10.07% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 152,020 144,134 140,265 131,437 130,893 123,645 0 -
NOSH 50,006 50,046 50,094 49,976 49,959 50,058 50,038 -0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.61% 5.72% 6.46% 5.80% 7.12% 7.70% 8.10% -
ROE 14.90% 10.42% 6.04% 18.87% 17.86% 13.08% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 807.85 524.92 261.50 855.59 657.01 419.60 193.75 158.83%
EPS 45.30 30.00 16.90 49.60 46.80 32.30 15.70 102.54%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.04 2.88 2.80 2.63 2.62 2.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,189
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 28.03 18.23 9.09 29.67 22.77 14.57 6.73 158.63%
EPS 1.57 1.04 0.59 1.72 1.62 1.12 0.55 101.10%
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.1055 0.10 0.0973 0.0912 0.0908 0.0858 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 5.73 6.36 6.82 8.50 8.64 9.00 10.82 -
P/RPS 0.71 1.21 2.61 0.99 1.32 2.14 5.58 -74.67%
P/EPS 12.65 21.20 40.36 17.13 18.46 27.86 68.92 -67.66%
EY 7.91 4.72 2.48 5.84 5.42 3.59 1.45 209.56%
DY 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
P/NAPS 1.88 2.21 2.44 3.23 3.30 3.64 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 25/08/00 - -
Price 6.82 6.82 6.77 7.45 9.05 9.27 0.00 -
P/RPS 0.84 1.30 2.59 0.87 1.38 2.21 0.00 -
P/EPS 15.06 22.73 40.06 15.01 19.34 28.70 0.00 -
EY 6.64 4.40 2.50 6.66 5.17 3.48 0.00 -
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 2.24 2.37 2.42 2.83 3.45 3.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment