[QL] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[QL] QL RESOURCES BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -73.24%
YoY- 12.6%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 6,677,760 5,001,798 3,289,606 1,599,439 6,263,759 4,789,156 3,160,059 64.59%
PBT 626,527 490,724 313,126 136,384 480,831 368,318 237,347 90.88%
Tax -153,154 -123,330 -80,245 -36,469 -118,929 -84,289 -54,413 99.22%
NP 473,373 367,394 232,881 99,915 361,902 284,029 182,934 88.37%
-
NP to SH 437,789 339,071 215,451 92,808 346,821 273,504 176,325 83.25%
-
Tax Rate 24.44% 25.13% 25.63% 26.74% 24.73% 22.88% 22.93% -
Total Cost 6,204,387 4,634,404 3,056,725 1,499,524 5,901,857 4,505,127 2,977,125 63.08%
-
Net Worth 2,944,725 2,920,388 2,798,705 2,774,368 2,652,686 2,652,686 2,604,013 8.53%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 158,187 - - - 170,355 - - -
Div Payout % 36.13% - - - 49.12% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 2,944,725 2,920,388 2,798,705 2,774,368 2,652,686 2,652,686 2,604,013 8.53%
NOSH 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.09% 7.35% 7.08% 6.25% 5.78% 5.93% 5.79% -
ROE 14.87% 11.61% 7.70% 3.35% 13.07% 10.31% 6.77% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 274.39 205.53 135.17 65.72 257.38 196.79 129.85 64.59%
EPS 17.99 13.93 8.85 3.81 14.25 11.24 7.25 83.18%
DPS 6.50 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.21 1.20 1.15 1.14 1.09 1.09 1.07 8.53%
Adjusted Per Share Value based on latest NOSH - 2,433,657
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 183.24 137.25 90.27 43.89 171.88 131.41 86.71 64.60%
EPS 12.01 9.30 5.91 2.55 9.52 7.50 4.84 83.18%
DPS 4.34 0.00 0.00 0.00 4.67 0.00 0.00 -
NAPS 0.808 0.8013 0.768 0.7613 0.7279 0.7279 0.7145 8.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 5.90 5.71 5.46 5.36 5.81 5.51 4.98 -
P/RPS 2.15 2.78 4.04 8.16 2.26 2.80 3.84 -32.04%
P/EPS 32.80 40.98 61.67 140.55 40.77 49.03 68.73 -38.90%
EY 3.05 2.44 1.62 0.71 2.45 2.04 1.45 64.09%
DY 1.10 0.00 0.00 0.00 1.20 0.00 0.00 -
P/NAPS 4.88 4.76 4.75 4.70 5.33 5.06 4.65 3.26%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 29/11/23 29/08/23 30/05/23 28/02/23 29/11/22 -
Price 6.40 5.81 5.41 5.40 5.56 5.81 5.53 -
P/RPS 2.33 2.83 4.00 8.22 2.16 2.95 4.26 -33.09%
P/EPS 35.58 41.70 61.11 141.60 39.01 51.70 76.33 -39.85%
EY 2.81 2.40 1.64 0.71 2.56 1.93 1.31 66.24%
DY 1.02 0.00 0.00 0.00 1.26 0.00 0.00 -
P/NAPS 5.29 4.84 4.70 4.74 5.10 5.33 5.17 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment