[QL] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[QL] QL RESOURCES BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 137.84%
YoY- 15.19%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 970,149 4,152,830 3,173,414 2,066,065 993,213 3,613,321 2,715,288 -49.67%
PBT 80,402 306,939 244,141 146,491 62,161 272,318 211,142 -47.49%
Tax -26,480 -67,972 -49,954 -27,279 -12,821 -46,888 -30,710 -9.41%
NP 53,922 238,967 194,187 119,212 49,340 225,430 180,432 -55.33%
-
NP to SH 50,869 239,323 196,354 120,233 50,551 216,743 173,516 -55.90%
-
Tax Rate 32.93% 22.15% 20.46% 18.62% 20.63% 17.22% 14.54% -
Total Cost 916,227 3,913,863 2,979,227 1,946,853 943,873 3,387,891 2,534,856 -49.28%
-
Net Worth 2,141,618 2,011,823 2,060,496 1,979,374 1,995,598 1,946,925 1,914,476 7.76%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 73,009 - - - 73,009 - -
Div Payout % - 30.51% - - - 33.68% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,141,618 2,011,823 2,060,496 1,979,374 1,995,598 1,946,925 1,914,476 7.76%
NOSH 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.56% 5.75% 6.12% 5.77% 4.97% 6.24% 6.65% -
ROE 2.38% 11.90% 9.53% 6.07% 2.53% 11.13% 9.06% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 59.80 255.96 195.60 127.34 61.22 222.71 167.36 -49.67%
EPS 3.14 14.75 12.10 7.41 3.12 13.36 10.69 -55.84%
DPS 0.00 4.50 0.00 0.00 0.00 4.50 0.00 -
NAPS 1.32 1.24 1.27 1.22 1.23 1.20 1.18 7.76%
Adjusted Per Share Value based on latest NOSH - 1,622,438
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 39.86 170.64 130.40 84.90 40.81 148.47 111.57 -49.68%
EPS 2.09 9.83 8.07 4.94 2.08 8.91 7.13 -55.90%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.88 0.8267 0.8467 0.8133 0.82 0.80 0.7867 7.76%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 9.60 7.40 8.13 7.21 6.84 6.88 6.81 -
P/RPS 16.05 2.89 4.16 5.66 11.17 3.09 4.07 149.81%
P/EPS 306.19 50.17 67.18 97.29 219.53 51.50 63.68 185.15%
EY 0.33 1.99 1.49 1.03 0.46 1.94 1.57 -64.68%
DY 0.00 0.61 0.00 0.00 0.00 0.65 0.00 -
P/NAPS 7.27 5.97 6.40 5.91 5.56 5.73 5.77 16.67%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 29/06/20 27/02/20 29/11/19 28/08/19 30/05/19 28/02/19 -
Price 9.63 9.50 8.30 7.25 6.90 6.80 6.90 -
P/RPS 16.10 3.71 4.24 5.69 11.27 3.05 4.12 148.30%
P/EPS 307.14 64.40 68.58 97.83 221.46 50.90 64.52 183.25%
EY 0.33 1.55 1.46 1.02 0.45 1.96 1.55 -64.37%
DY 0.00 0.47 0.00 0.00 0.00 0.66 0.00 -
P/NAPS 7.30 7.66 6.54 5.94 5.61 5.67 5.85 15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment