[QL] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[QL] QL RESOURCES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 24.91%
YoY- 5.09%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 3,173,414 2,066,065 993,213 3,613,321 2,715,288 1,736,430 816,175 146.65%
PBT 244,141 146,491 62,161 272,318 211,142 118,177 51,178 182.57%
Tax -49,954 -27,279 -12,821 -46,888 -30,710 -13,035 -7,522 252.09%
NP 194,187 119,212 49,340 225,430 180,432 105,142 43,656 169.73%
-
NP to SH 196,354 120,233 50,551 216,743 173,516 104,379 43,862 170.88%
-
Tax Rate 20.46% 18.62% 20.63% 17.22% 14.54% 11.03% 14.70% -
Total Cost 2,979,227 1,946,853 943,873 3,387,891 2,534,856 1,631,288 772,519 145.31%
-
Net Worth 2,060,496 1,979,374 1,995,598 1,946,925 1,914,476 6,051,693 1,865,803 6.82%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 73,009 - - - -
Div Payout % - - - 33.68% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,060,496 1,979,374 1,995,598 1,946,925 1,914,476 6,051,693 1,865,803 6.82%
NOSH 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.12% 5.77% 4.97% 6.24% 6.65% 6.06% 5.35% -
ROE 9.53% 6.07% 2.53% 11.13% 9.06% 1.72% 2.35% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 195.60 127.34 61.22 222.71 167.36 107.03 50.31 146.64%
EPS 12.10 7.41 3.12 13.36 10.69 6.43 2.70 171.07%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 1.27 1.22 1.23 1.20 1.18 3.73 1.15 6.82%
Adjusted Per Share Value based on latest NOSH - 1,622,438
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 87.08 56.69 27.25 99.15 74.51 47.65 22.40 146.62%
EPS 5.39 3.30 1.39 5.95 4.76 2.86 1.20 171.48%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.5654 0.5431 0.5476 0.5342 0.5253 1.6606 0.512 6.81%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 8.13 7.21 6.84 6.88 6.81 6.83 6.00 -
P/RPS 4.16 5.66 11.17 3.09 4.07 6.38 11.93 -50.36%
P/EPS 67.18 97.29 219.53 51.50 63.68 106.16 221.94 -54.81%
EY 1.49 1.03 0.46 1.94 1.57 0.94 0.45 121.66%
DY 0.00 0.00 0.00 0.65 0.00 0.00 0.00 -
P/NAPS 6.40 5.91 5.56 5.73 5.77 1.83 5.22 14.51%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 28/08/19 30/05/19 28/02/19 26/11/18 27/08/18 -
Price 8.30 7.25 6.90 6.80 6.90 7.21 6.18 -
P/RPS 4.24 5.69 11.27 3.05 4.12 6.74 12.28 -50.68%
P/EPS 68.58 97.83 221.46 50.90 64.52 112.07 228.60 -55.08%
EY 1.46 1.02 0.45 1.96 1.55 0.89 0.44 121.98%
DY 0.00 0.00 0.00 0.66 0.00 0.00 0.00 -
P/NAPS 6.54 5.94 5.61 5.67 5.85 1.93 5.37 14.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment