[QL] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[QL] QL RESOURCES BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 31.77%
YoY- 2.0%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,479,403 1,587,385 778,473 3,012,026 2,198,296 1,399,233 669,536 138.78%
PBT 199,428 121,610 50,367 260,511 198,922 123,506 52,795 141.96%
Tax -29,844 -15,123 -6,072 -53,691 -40,613 -26,323 -11,506 88.45%
NP 169,584 106,487 44,295 206,820 158,309 97,183 41,289 155.80%
-
NP to SH 159,872 102,017 42,211 195,921 148,687 92,649 42,125 142.71%
-
Tax Rate 14.96% 12.44% 12.06% 20.61% 20.42% 21.31% 21.79% -
Total Cost 2,309,819 1,480,898 734,178 2,805,206 2,039,987 1,302,050 628,247 137.64%
-
Net Worth 1,784,681 1,759,722 1,784,682 1,747,066 1,722,821 1,648,203 1,645,118 5.56%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 90,473 37,452 - - -
Div Payout % - - - 46.18% 25.19% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,784,681 1,759,722 1,784,682 1,747,066 1,722,821 1,648,203 1,645,118 5.56%
NOSH 1,622,438 1,622,438 1,248,030 1,247,904 1,248,421 1,248,638 1,246,301 19.16%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.84% 6.71% 5.69% 6.87% 7.20% 6.95% 6.17% -
ROE 8.96% 5.80% 2.37% 11.21% 8.63% 5.62% 2.56% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 152.82 127.19 62.38 241.37 176.09 112.06 53.72 100.38%
EPS 9.85 8.17 3.38 15.70 11.91 7.42 3.38 103.62%
DPS 0.00 0.00 0.00 7.25 3.00 0.00 0.00 -
NAPS 1.10 1.41 1.43 1.40 1.38 1.32 1.32 -11.41%
Adjusted Per Share Value based on latest NOSH - 1,249,656
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 101.88 65.23 31.99 123.77 90.33 57.50 27.51 138.79%
EPS 6.57 4.19 1.73 8.05 6.11 3.81 1.73 142.82%
DPS 0.00 0.00 0.00 3.72 1.54 0.00 0.00 -
NAPS 0.7333 0.7231 0.7333 0.7179 0.7079 0.6773 0.676 5.55%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 4.35 3.97 4.94 4.56 4.36 4.43 4.37 -
P/RPS 2.85 3.12 7.92 1.89 2.48 3.95 8.13 -50.18%
P/EPS 44.15 48.57 146.06 29.04 36.61 59.70 129.29 -51.04%
EY 2.27 2.06 0.68 3.44 2.73 1.67 0.77 105.19%
DY 0.00 0.00 0.00 1.59 0.69 0.00 0.00 -
P/NAPS 3.95 2.82 3.45 3.26 3.16 3.36 3.31 12.47%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 27/11/17 24/08/17 29/05/17 28/02/17 21/11/16 24/08/16 -
Price 4.95 3.98 4.95 4.96 4.45 4.40 4.38 -
P/RPS 3.24 3.13 7.94 2.05 2.53 3.93 8.15 -45.84%
P/EPS 50.23 48.69 146.35 31.59 37.36 59.30 129.59 -46.74%
EY 1.99 2.05 0.68 3.17 2.68 1.69 0.77 87.99%
DY 0.00 0.00 0.00 1.46 0.67 0.00 0.00 -
P/NAPS 4.50 2.82 3.46 3.54 3.22 3.33 3.32 22.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment