[LTKM] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 21.78%
YoY- 7.07%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 130,526 84,625 39,812 168,874 129,240 86,451 42,682 110.25%
PBT 5,848 2,334 -701 18,603 15,385 11,667 4,844 13.34%
Tax -3,400 -1,489 -358 -6,135 -5,147 -3,466 -1,775 54.05%
NP 2,448 845 -1,059 12,468 10,238 8,201 3,069 -13.95%
-
NP to SH 2,448 845 -1,059 12,468 10,238 8,201 3,069 -13.95%
-
Tax Rate 58.14% 63.80% - 32.98% 33.45% 29.71% 36.64% -
Total Cost 128,078 83,780 40,871 156,406 119,002 78,250 39,613 118.18%
-
Net Worth 234,187 235,488 238,090 238,090 230,284 228,983 225,079 2.67%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 1,301 - - - 1,951 - - -
Div Payout % 53.15% - - - 19.06% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 234,187 235,488 238,090 238,090 230,284 228,983 225,079 2.67%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.88% 1.00% -2.66% 7.38% 7.92% 9.49% 7.19% -
ROE 1.05% 0.36% -0.44% 5.24% 4.45% 3.58% 1.36% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 100.32 65.04 30.60 129.80 99.34 66.45 32.81 110.23%
EPS 1.88 0.65 -0.81 9.58 7.87 6.30 2.36 -14.03%
DPS 1.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.80 1.81 1.83 1.83 1.77 1.76 1.73 2.67%
Adjusted Per Share Value based on latest NOSH - 130,104
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 91.17 59.11 27.81 117.95 90.27 60.38 29.81 110.26%
EPS 1.71 0.59 -0.74 8.71 7.15 5.73 2.14 -13.85%
DPS 0.91 0.00 0.00 0.00 1.36 0.00 0.00 -
NAPS 1.6357 1.6448 1.6629 1.6629 1.6084 1.5993 1.5721 2.67%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.07 1.42 1.77 1.28 1.32 1.31 1.41 -
P/RPS 1.07 2.18 5.78 0.99 1.33 1.97 4.30 -60.33%
P/EPS 56.87 218.64 -217.45 13.36 16.77 20.78 59.77 -3.25%
EY 1.76 0.46 -0.46 7.49 5.96 4.81 1.67 3.55%
DY 0.93 0.00 0.00 0.00 1.14 0.00 0.00 -
P/NAPS 0.59 0.78 0.97 0.70 0.75 0.74 0.82 -19.65%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 15/11/17 16/08/17 24/05/17 16/02/17 17/11/16 17/08/16 -
Price 1.02 1.30 1.49 1.78 1.35 1.26 1.41 -
P/RPS 1.02 2.00 4.87 1.37 1.36 1.90 4.30 -61.57%
P/EPS 54.21 200.16 -183.05 18.57 17.16 19.99 59.77 -6.28%
EY 1.84 0.50 -0.55 5.38 5.83 5.00 1.67 6.65%
DY 0.98 0.00 0.00 0.00 1.11 0.00 0.00 -
P/NAPS 0.57 0.72 0.81 0.97 0.76 0.72 0.82 -21.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment