[UNIMECH] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 113.32%
YoY- 7.21%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 65,674 276,045 203,690 129,979 68,100 276,921 203,233 -52.87%
PBT 7,281 37,939 26,743 16,364 8,405 34,360 26,122 -57.29%
Tax -1,970 -11,913 -8,340 -5,391 -3,153 -11,474 -8,362 -61.82%
NP 5,311 26,026 18,403 10,973 5,252 22,886 17,760 -55.24%
-
NP to SH 4,246 21,952 15,102 8,731 4,093 18,797 14,145 -55.13%
-
Tax Rate 27.06% 31.40% 31.19% 32.94% 37.51% 33.39% 32.01% -
Total Cost 60,363 250,019 185,287 119,006 62,848 254,035 185,473 -52.65%
-
Net Worth 261,782 266,850 262,259 257,189 251,868 246,775 214,874 14.05%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 6,727 2,244 - - 5,707 1,964 -
Div Payout % - 30.65% 14.86% - - 30.36% 13.89% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 261,782 266,850 262,259 257,189 251,868 246,775 214,874 14.05%
NOSH 158,768 158,768 158,768 158,768 158,768 158,768 158,768 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.09% 9.43% 9.03% 8.44% 7.71% 8.26% 8.74% -
ROE 1.62% 8.23% 5.76% 3.39% 1.63% 7.62% 6.58% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 44.00 184.65 136.15 86.88 45.42 184.37 155.21 -56.81%
EPS 2.84 14.69 10.09 5.83 2.73 14.12 11.11 -59.68%
DPS 0.00 4.50 1.50 0.00 0.00 3.80 1.50 -
NAPS 1.754 1.785 1.753 1.719 1.68 1.643 1.641 4.53%
Adjusted Per Share Value based on latest NOSH - 158,768
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 41.36 173.87 128.29 81.87 42.89 174.42 128.01 -52.88%
EPS 2.67 13.83 9.51 5.50 2.58 11.84 8.91 -55.18%
DPS 0.00 4.24 1.41 0.00 0.00 3.59 1.24 -
NAPS 1.6488 1.6808 1.6518 1.6199 1.5864 1.5543 1.3534 14.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.00 1.24 1.27 1.09 1.08 0.95 1.03 -
P/RPS 2.27 0.67 0.93 1.25 2.38 0.52 0.66 127.68%
P/EPS 35.15 8.44 12.58 18.68 39.56 7.59 9.53 138.53%
EY 2.84 11.84 7.95 5.35 2.53 13.17 10.49 -58.11%
DY 0.00 3.63 1.18 0.00 0.00 4.00 1.46 -
P/NAPS 0.57 0.69 0.72 0.63 0.64 0.58 0.63 -6.44%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 27/02/20 29/11/19 22/08/19 30/05/19 27/02/19 28/11/18 -
Price 1.10 1.26 1.24 1.37 1.08 1.02 1.00 -
P/RPS 2.50 0.68 0.91 1.58 2.38 0.55 0.64 147.82%
P/EPS 38.67 8.58 12.28 23.48 39.56 8.15 9.26 159.09%
EY 2.59 11.65 8.14 4.26 2.53 12.27 10.80 -61.36%
DY 0.00 3.57 1.21 0.00 0.00 3.73 1.50 -
P/NAPS 0.63 0.71 0.71 0.80 0.64 0.62 0.61 2.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment