[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
19-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 102.93%
YoY- 21.34%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 25,626 95,459 71,031 46,238 23,056 93,961 72,611 -50.09%
PBT 10,560 41,320 31,880 21,222 10,429 41,764 32,782 -53.04%
Tax -305 -1,211 -998 -608 -271 -2,690 -9,058 -89.59%
NP 10,255 40,109 30,882 20,614 10,158 39,074 23,724 -42.85%
-
NP to SH 10,255 40,109 30,882 20,614 10,158 39,074 23,724 -42.85%
-
Tax Rate 2.89% 2.93% 3.13% 2.86% 2.60% 6.44% 27.63% -
Total Cost 15,371 55,350 40,149 25,624 12,898 54,887 48,887 -53.79%
-
Net Worth 208,829 192,938 200,436 189,085 200,194 192,227 188,461 7.08%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 37,103 18,558 - - 36,966 14,781 -
Div Payout % - 92.51% 60.10% - - 94.61% 62.31% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 208,829 192,938 200,436 189,085 200,194 192,227 188,461 7.08%
NOSH 372,909 371,036 371,177 370,755 370,729 369,668 369,532 0.60%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 40.02% 42.02% 43.48% 44.58% 44.06% 41.59% 32.67% -
ROE 4.91% 20.79% 15.41% 10.90% 5.07% 20.33% 12.59% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 6.87 25.73 19.14 12.47 6.22 25.42 19.65 -50.40%
EPS 2.75 10.81 8.32 5.56 2.74 10.57 6.42 -43.20%
DPS 0.00 10.00 5.00 0.00 0.00 10.00 4.00 -
NAPS 0.56 0.52 0.54 0.51 0.54 0.52 0.51 6.43%
Adjusted Per Share Value based on latest NOSH - 370,780
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 5.53 20.62 15.34 9.99 4.98 20.29 15.68 -50.11%
EPS 2.21 8.66 6.67 4.45 2.19 8.44 5.12 -42.91%
DPS 0.00 8.01 4.01 0.00 0.00 7.98 3.19 -
NAPS 0.451 0.4167 0.4329 0.4084 0.4324 0.4152 0.407 7.08%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.51 1.43 1.40 1.39 1.38 1.37 1.47 -
P/RPS 21.97 5.56 7.32 11.15 22.19 5.39 7.48 105.22%
P/EPS 54.91 13.23 16.83 25.00 50.36 12.96 22.90 79.24%
EY 1.82 7.56 5.94 4.00 1.99 7.72 4.37 -44.26%
DY 0.00 6.99 3.57 0.00 0.00 7.30 2.72 -
P/NAPS 2.70 2.75 2.59 2.73 2.56 2.63 2.88 -4.21%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 20/05/15 26/02/15 24/11/14 19/08/14 22/05/14 26/02/14 19/11/13 -
Price 1.59 1.53 1.41 1.43 1.43 1.32 1.51 -
P/RPS 23.14 5.95 7.37 11.47 22.99 5.19 7.68 108.75%
P/EPS 57.82 14.15 16.95 25.72 52.19 12.49 23.52 82.24%
EY 1.73 7.07 5.90 3.89 1.92 8.01 4.25 -45.10%
DY 0.00 6.54 3.55 0.00 0.00 7.58 2.65 -
P/NAPS 2.84 2.94 2.61 2.80 2.65 2.54 2.96 -2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment