[HCK] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[HCK] HCK CAPITAL GROUP BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 96.65%
YoY- 1263.99%
Quarter Report
Latest QR
Upcoming QR
HCK's Result
HCK's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 31,734 17,440 90,367 45,366 20,700 6,292 38,320 -11.82%
PBT 3,912 1,606 11,976 5,944 2,497 126 12,544 -54.04%
Tax -1,779 -551 -5,242 -893 -94 -48 -1,186 31.06%
NP 2,133 1,055 6,734 5,051 2,403 78 11,358 -67.23%
-
NP to SH 1,617 1,060 6,906 4,924 2,504 205 6,641 -61.04%
-
Tax Rate 45.48% 34.31% 43.77% 15.02% 3.76% 38.10% 9.45% -
Total Cost 29,601 16,385 83,633 40,315 18,297 6,214 26,962 6.42%
-
Net Worth 203,453 207,657 206,939 202,343 202,280 198,051 197,974 1.83%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 203,453 207,657 206,939 202,343 202,280 198,051 197,974 1.83%
NOSH 424,125 423,988 423,772 423,039 421,533 421,454 421,372 0.43%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 6.72% 6.05% 7.45% 11.13% 11.61% 1.24% 29.64% -
ROE 0.79% 0.51% 3.34% 2.43% 1.24% 0.10% 3.35% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.49 4.12 21.40 10.76 4.91 1.49 9.10 -12.18%
EPS 0.38 0.25 1.64 1.17 0.59 0.05 1.58 -61.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.49 0.48 0.48 0.47 0.47 1.41%
Adjusted Per Share Value based on latest NOSH - 423,039
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.83 3.20 16.61 8.34 3.80 1.16 7.04 -11.82%
EPS 0.30 0.19 1.27 0.90 0.46 0.04 1.22 -60.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3739 0.3816 0.3803 0.3718 0.3717 0.3639 0.3638 1.84%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.23 1.22 1.22 1.23 1.26 1.25 1.26 -
P/RPS 16.43 29.65 5.70 11.43 25.65 83.71 13.85 12.07%
P/EPS 322.42 487.76 74.61 105.30 212.05 2,569.43 79.92 153.63%
EY 0.31 0.21 1.34 0.95 0.47 0.04 1.25 -60.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.49 2.49 2.56 2.63 2.66 2.68 -3.01%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 11/06/20 27/02/20 27/11/19 28/08/19 29/05/19 27/02/19 -
Price 1.18 1.20 1.29 1.23 1.23 1.28 1.27 -
P/RPS 15.76 29.16 6.03 11.43 25.04 85.72 13.96 8.42%
P/EPS 309.31 479.76 78.89 105.30 207.01 2,631.10 80.55 145.41%
EY 0.32 0.21 1.27 0.95 0.48 0.04 1.24 -59.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.45 2.63 2.56 2.56 2.72 2.70 -6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment