[OFI] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 159.33%
YoY- 113.05%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 95,690 360,013 276,153 179,230 88,963 288,124 208,404 -40.56%
PBT 7,522 24,663 20,346 13,101 5,822 24,184 18,629 -45.46%
Tax -1,475 -5,537 -4,228 -1,496 -1,347 -6,021 -5,597 -58.99%
NP 6,047 19,126 16,118 11,605 4,475 18,163 13,032 -40.14%
-
NP to SH 6,047 19,126 16,118 11,605 4,475 18,163 13,032 -40.14%
-
Tax Rate 19.61% 22.45% 20.78% 11.42% 23.14% 24.90% 30.04% -
Total Cost 89,643 340,887 260,035 167,625 84,488 269,961 195,372 -40.59%
-
Net Worth 235,200 230,399 230,399 227,999 223,200 220,800 218,400 5.07%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,400 8,400 6,000 3,600 1,200 6,719 3,840 -26.96%
Div Payout % 39.69% 43.92% 37.23% 31.02% 26.82% 37.00% 29.47% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 235,200 230,399 230,399 227,999 223,200 220,800 218,400 5.07%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.32% 5.31% 5.84% 6.47% 5.03% 6.30% 6.25% -
ROE 2.57% 8.30% 7.00% 5.09% 2.00% 8.23% 5.97% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 39.87 150.01 115.06 74.68 37.07 120.05 86.84 -40.57%
EPS 2.52 7.97 6.72 4.84 1.86 7.57 5.43 -40.14%
DPS 1.00 3.50 2.50 1.50 0.50 2.80 1.60 -26.96%
NAPS 0.98 0.96 0.96 0.95 0.93 0.92 0.91 5.07%
Adjusted Per Share Value based on latest NOSH - 240,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 39.72 149.42 114.62 74.39 36.92 119.58 86.50 -40.56%
EPS 2.51 7.94 6.69 4.82 1.86 7.54 5.41 -40.15%
DPS 1.00 3.49 2.49 1.49 0.50 2.79 1.59 -26.65%
NAPS 0.9762 0.9563 0.9563 0.9463 0.9264 0.9164 0.9065 5.07%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.06 1.14 1.34 1.12 0.95 1.03 0.885 -
P/RPS 2.66 0.76 1.16 1.50 2.56 0.86 1.02 89.79%
P/EPS 42.07 14.31 19.95 23.16 50.95 13.61 16.30 88.48%
EY 2.38 6.99 5.01 4.32 1.96 7.35 6.14 -46.92%
DY 0.94 3.07 1.87 1.34 0.53 2.72 1.81 -35.46%
P/NAPS 1.08 1.19 1.40 1.18 1.02 1.12 0.97 7.44%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 23/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 -
Price 1.20 1.15 1.16 1.26 1.03 0.98 1.18 -
P/RPS 3.01 0.77 1.01 1.69 2.78 0.82 1.36 70.07%
P/EPS 47.63 14.43 17.27 26.06 55.24 12.95 21.73 68.98%
EY 2.10 6.93 5.79 3.84 1.81 7.72 4.60 -40.79%
DY 0.83 3.04 2.16 1.19 0.49 2.86 1.36 -28.11%
P/NAPS 1.22 1.20 1.21 1.33 1.11 1.07 1.30 -4.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment