[OCTAGON] QoQ Cumulative Quarter Result on 31-Jan-2015 [#1]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
27-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- 60.33%
YoY- -60.81%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Cumulative Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 11,947 5,871 36,548 27,312 18,348 9,255 37,830 -53.72%
PBT -15,310 -7,818 -22,724 -20,425 -13,599 -5,653 -209,269 -82.59%
Tax -85 -7 -385 -298 -205 -90 -455 -67.42%
NP -15,395 -7,825 -23,109 -20,723 -13,804 -5,743 -209,724 -82.55%
-
NP to SH -15,395 -7,825 -19,725 -18,046 -11,986 -4,866 -166,867 -79.67%
-
Tax Rate - - - - - - - -
Total Cost 27,342 13,696 59,657 48,035 32,152 14,998 247,554 -77.07%
-
Net Worth -193,479 -186,865 -178,408 -181,794 -175,038 -4,999 -163,444 11.93%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth -193,479 -186,865 -178,408 -181,794 -175,038 -4,999 -163,444 11.93%
NOSH 166,793 166,844 166,737 166,783 166,703 166,643 166,780 0.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin -128.86% -133.28% -63.23% -75.88% -75.23% -62.05% -554.39% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 7.16 3.52 21.92 16.38 11.01 5.55 22.68 -53.73%
EPS -9.23 -4.69 -11.83 -10.82 -7.19 -2.92 -100.05 -79.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.16 -1.12 -1.07 -1.09 -1.05 -0.03 -0.98 11.93%
Adjusted Per Share Value based on latest NOSH - 166,844
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 7.17 3.52 21.92 16.38 11.00 5.55 22.69 -53.70%
EPS -9.23 -4.69 -11.83 -10.82 -7.19 -2.92 -100.08 -79.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.1604 -1.1207 -1.07 -1.0903 -1.0498 -0.03 -0.9802 11.94%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.07 0.07 0.07 0.07 0.07 0.07 0.11 -
P/RPS 0.98 1.99 0.32 0.43 0.64 1.26 0.48 61.14%
P/EPS -0.76 -1.49 -0.59 -0.65 -0.97 -2.40 -0.11 264.04%
EY -131.86 -67.00 -169.00 -154.57 -102.71 -41.71 -909.56 -72.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/06/15 27/03/15 31/12/14 26/09/14 30/06/14 28/03/14 31/12/13 -
Price 0.07 0.07 0.07 0.07 0.07 0.07 0.07 -
P/RPS 0.98 1.99 0.32 0.43 0.64 1.26 0.31 115.85%
P/EPS -0.76 -1.49 -0.59 -0.65 -0.97 -2.40 -0.07 392.46%
EY -131.86 -67.00 -169.00 -154.57 -102.71 -41.71 -1,429.31 -79.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment