[INGRESS] QoQ Cumulative Quarter Result on 31-Jul-2002 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
13-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 124.47%
YoY- -0.02%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 33,411 171,651 125,974 79,709 39,402 174,574 129,779 -59.63%
PBT 3,891 33,617 27,950 16,440 7,947 37,154 27,755 -73.11%
Tax -951 -15,062 -8,574 -5,082 -2,887 -11,053 -8,102 -76.12%
NP 2,940 18,555 19,376 11,358 5,060 26,101 19,653 -71.91%
-
NP to SH 3,891 18,555 22,261 11,358 5,060 26,101 19,653 -66.13%
-
Tax Rate 24.44% 44.80% 30.68% 30.91% 36.33% 29.75% 29.19% -
Total Cost 30,471 153,096 106,598 68,351 34,342 148,473 110,126 -57.63%
-
Net Worth 207,689 150,394 169,954 141,485 134,502 128,879 125,309 40.18%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - 3,199 - - - 2,764 - -
Div Payout % - 17.25% - - - 10.59% - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 207,689 150,394 169,954 141,485 134,502 128,879 125,309 40.18%
NOSH 84,771 63,997 73,541 63,988 63,969 64,004 63,995 20.67%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 8.80% 10.81% 15.38% 14.25% 12.84% 14.95% 15.14% -
ROE 1.87% 12.34% 13.10% 8.03% 3.76% 20.25% 15.68% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 39.41 268.22 171.30 124.57 61.59 272.75 202.79 -66.54%
EPS 4.59 28.99 30.27 17.75 7.91 40.78 30.71 -71.93%
DPS 0.00 5.00 0.00 0.00 0.00 4.32 0.00 -
NAPS 2.45 2.35 2.311 2.2111 2.1026 2.0136 1.9581 16.16%
Adjusted Per Share Value based on latest NOSH - 64,004
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 39.59 203.39 149.26 94.45 46.69 206.85 153.77 -59.62%
EPS 4.61 21.99 26.38 13.46 6.00 30.93 23.29 -66.13%
DPS 0.00 3.79 0.00 0.00 0.00 3.28 0.00 -
NAPS 2.4609 1.782 2.0138 1.6764 1.5937 1.5271 1.4848 40.17%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 -
Price 2.46 2.82 2.73 2.98 2.99 2.18 1.63 -
P/RPS 6.24 1.05 1.59 2.39 4.85 0.80 0.80 294.78%
P/EPS 53.59 9.73 9.02 16.79 37.80 5.35 5.31 368.99%
EY 1.87 10.28 11.09 5.96 2.65 18.71 18.84 -78.65%
DY 0.00 1.77 0.00 0.00 0.00 1.98 0.00 -
P/NAPS 1.00 1.20 1.18 1.35 1.42 1.08 0.83 13.26%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 19/06/03 28/03/03 19/12/02 13/09/02 13/06/02 28/03/02 09/01/02 -
Price 2.47 2.51 2.53 2.90 2.99 2.57 2.39 -
P/RPS 6.27 0.94 1.48 2.33 4.85 0.94 1.18 205.43%
P/EPS 53.81 8.66 8.36 16.34 37.80 6.30 7.78 264.30%
EY 1.86 11.55 11.96 6.12 2.65 15.87 12.85 -72.52%
DY 0.00 1.99 0.00 0.00 0.00 1.68 0.00 -
P/NAPS 1.01 1.07 1.09 1.31 1.42 1.28 1.22 -11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment