[INGRESS] QoQ Cumulative Quarter Result on 31-Jul-2009 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
04-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 502.39%
YoY- -58.09%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 180,414 650,622 487,833 329,364 151,676 569,551 423,167 -43.44%
PBT 15,278 19,576 15,121 7,005 1,527 -42,436 19,637 -15.44%
Tax -1,454 -1,032 -3,073 -1,411 -656 -800 -4,285 -51.44%
NP 13,824 18,544 12,048 5,594 871 -43,236 15,352 -6.76%
-
NP to SH 10,470 10,811 8,238 3,536 587 -40,808 9,663 5.50%
-
Tax Rate 9.52% 5.27% 20.32% 20.14% 42.96% - 21.82% -
Total Cost 166,590 632,078 475,785 323,770 150,805 612,787 407,815 -45.03%
-
Net Worth 147,041 140,435 117,172 102,897 109,204 108,908 168,067 -8.54%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 147,041 140,435 117,172 102,897 109,204 108,908 168,067 -8.54%
NOSH 76,985 76,732 76,990 76,869 73,374 76,836 76,690 0.25%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 7.66% 2.85% 2.47% 1.70% 0.57% -7.59% 3.63% -
ROE 7.12% 7.70% 7.03% 3.44% 0.54% -37.47% 5.75% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 234.35 847.91 633.63 428.47 206.71 741.25 551.79 -43.58%
EPS 13.60 14.08 10.70 4.60 0.80 -53.10 12.60 5.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.8302 1.5219 1.3386 1.4883 1.4174 2.1915 -8.78%
Adjusted Per Share Value based on latest NOSH - 77,657
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 213.77 770.91 578.03 390.26 179.72 674.85 501.40 -43.44%
EPS 12.41 12.81 9.76 4.19 0.70 -48.35 11.45 5.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7423 1.664 1.3884 1.2192 1.2939 1.2904 1.9914 -8.54%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.62 0.67 0.76 0.32 0.16 0.26 0.28 -
P/RPS 0.26 0.08 0.12 0.07 0.08 0.04 0.05 201.05%
P/EPS 4.56 4.76 7.10 6.96 20.00 -0.49 2.22 61.80%
EY 21.94 21.03 14.08 14.37 5.00 -204.27 45.00 -38.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.50 0.24 0.11 0.18 0.13 82.60%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 22/06/10 24/03/10 15/12/09 04/09/09 30/06/09 30/03/09 24/12/08 -
Price 0.57 0.62 0.65 0.34 0.19 0.22 0.23 -
P/RPS 0.24 0.07 0.10 0.08 0.09 0.03 0.04 231.27%
P/EPS 4.19 4.40 6.07 7.39 23.75 -0.41 1.83 73.98%
EY 23.86 22.72 16.46 13.53 4.21 -241.41 54.78 -42.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.43 0.25 0.13 0.16 0.10 108.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment