[INGRESS] QoQ Annualized Quarter Result on 31-Jul-2009 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
04-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 201.19%
YoY- -58.09%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 721,656 650,622 650,444 658,728 606,704 569,551 564,222 17.88%
PBT 61,112 19,576 20,161 14,010 6,108 -42,436 26,182 76.23%
Tax -5,816 -1,032 -4,097 -2,822 -2,624 -800 -5,713 1.20%
NP 55,296 18,544 16,064 11,188 3,484 -43,236 20,469 94.32%
-
NP to SH 41,880 10,811 10,984 7,072 2,348 -40,808 12,884 119.90%
-
Tax Rate 9.52% 5.27% 20.32% 20.14% 42.96% - 21.82% -
Total Cost 666,360 632,078 634,380 647,540 603,220 612,787 543,753 14.56%
-
Net Worth 147,041 140,435 117,172 102,897 109,204 108,908 168,067 -8.54%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 147,041 140,435 117,172 102,897 109,204 108,908 168,067 -8.54%
NOSH 76,985 76,732 76,990 76,869 73,374 76,836 76,690 0.25%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 7.66% 2.85% 2.47% 1.70% 0.57% -7.59% 3.63% -
ROE 28.48% 7.70% 9.37% 6.87% 2.15% -37.47% 7.67% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 937.39 847.91 844.84 856.94 826.85 741.25 735.71 17.58%
EPS 54.40 14.08 14.27 9.20 3.20 -53.10 16.80 119.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.8302 1.5219 1.3386 1.4883 1.4174 2.1915 -8.78%
Adjusted Per Share Value based on latest NOSH - 77,657
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 855.08 770.91 770.70 780.52 718.87 674.85 668.54 17.88%
EPS 49.62 12.81 13.01 8.38 2.78 -48.35 15.27 119.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7423 1.664 1.3884 1.2192 1.2939 1.2904 1.9914 -8.54%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.62 0.67 0.76 0.32 0.16 0.26 0.28 -
P/RPS 0.07 0.08 0.09 0.04 0.02 0.04 0.04 45.36%
P/EPS 1.14 4.76 5.33 3.48 5.00 -0.49 1.67 -22.52%
EY 87.74 21.03 18.77 28.75 20.00 -204.27 60.00 28.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.50 0.24 0.11 0.18 0.13 82.60%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 22/06/10 24/03/10 15/12/09 04/09/09 30/06/09 30/03/09 24/12/08 -
Price 0.57 0.62 0.65 0.34 0.19 0.22 0.23 -
P/RPS 0.06 0.07 0.08 0.04 0.02 0.03 0.03 58.94%
P/EPS 1.05 4.40 4.56 3.70 5.94 -0.41 1.37 -16.29%
EY 95.44 22.72 21.95 27.06 16.84 -241.41 73.04 19.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.43 0.25 0.13 0.16 0.10 108.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment