[INGRESS] QoQ Cumulative Quarter Result on 31-Oct-2006 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 992.16%
YoY- 149.32%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 171,681 67,982 358,776 276,212 153,826 73,717 287,203 -29.10%
PBT -6,588 -1,612 1,221 13,587 4,994 6,305 10,295 -
Tax 2,067 686 -3,879 -2,944 -2,817 -834 3,077 -23.35%
NP -4,521 -926 -2,658 10,643 2,177 5,471 13,372 -
-
NP to SH -5,020 -436 -5,861 5,692 -638 3,352 7,992 -
-
Tax Rate - - 317.69% 21.67% 56.41% 13.23% -29.89% -
Total Cost 176,202 68,908 361,434 265,569 151,649 68,246 273,831 -25.52%
-
Net Worth 172,996 150,419 175,278 175,955 160,815 167,599 161,238 4.81%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div 3,089 - 5,311 3,073 3,019 - 5,374 -30.93%
Div Payout % 0.00% - 0.00% 54.00% 0.00% - 67.25% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 172,996 150,419 175,278 175,955 160,815 167,599 161,238 4.81%
NOSH 77,230 72,666 75,878 76,836 75,499 76,880 76,780 0.39%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -2.63% -1.36% -0.74% 3.85% 1.42% 7.42% 4.66% -
ROE -2.90% -0.29% -3.34% 3.23% -0.40% 2.00% 4.96% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 222.30 93.55 472.83 359.48 203.74 95.88 374.06 -29.38%
EPS -6.50 -0.60 -7.60 7.40 -0.80 4.40 10.40 -
DPS 4.00 0.00 7.00 4.00 4.00 0.00 7.00 -31.20%
NAPS 2.24 2.07 2.31 2.29 2.13 2.18 2.10 4.40%
Adjusted Per Share Value based on latest NOSH - 77,195
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 203.42 80.55 425.11 327.28 182.27 87.35 340.30 -29.10%
EPS -5.95 -0.52 -6.94 6.74 -0.76 3.97 9.47 -
DPS 3.66 0.00 6.29 3.64 3.58 0.00 6.37 -30.95%
NAPS 2.0498 1.7823 2.0768 2.0849 1.9055 1.9859 1.9105 4.81%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.95 0.94 1.05 0.98 1.12 1.13 0.94 -
P/RPS 0.43 1.00 0.22 0.27 0.55 1.18 0.25 43.69%
P/EPS -14.62 -156.67 -13.59 13.23 -132.54 25.92 9.03 -
EY -6.84 -0.64 -7.36 7.56 -0.75 3.86 11.07 -
DY 4.21 0.00 6.67 4.08 3.57 0.00 7.45 -31.71%
P/NAPS 0.42 0.45 0.45 0.43 0.53 0.52 0.45 -4.50%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 20/09/07 21/06/07 26/03/07 21/12/06 29/09/06 18/07/06 14/04/06 -
Price 0.85 0.94 1.02 0.94 1.03 1.16 1.09 -
P/RPS 0.38 1.00 0.22 0.26 0.51 1.21 0.29 19.80%
P/EPS -13.08 -156.67 -13.21 12.69 -121.89 26.61 10.47 -
EY -7.65 -0.64 -7.57 7.88 -0.82 3.76 9.55 -
DY 4.71 0.00 6.86 4.26 3.88 0.00 6.42 -18.70%
P/NAPS 0.38 0.45 0.44 0.41 0.48 0.53 0.52 -18.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment