[INGRESS] YoY Quarter Result on 31-Jan-2007 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
26-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -282.51%
YoY- -302.36%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 162,825 146,354 107,967 82,564 79,412 70,418 41,358 25.63%
PBT 4,455 -62,101 -7,177 -12,366 2,110 1,064 4,382 0.27%
Tax 2,041 3,485 2,361 -935 4,908 3,032 -2,424 -
NP 6,496 -58,616 -4,816 -13,301 7,018 4,096 1,958 22.10%
-
NP to SH 2,573 -50,501 -5,553 -11,553 5,709 4,096 1,958 4.65%
-
Tax Rate -45.81% - - - -232.61% -284.96% 55.32% -
Total Cost 156,329 204,970 112,783 95,865 72,394 66,322 39,400 25.79%
-
Net Worth 75,914 114,940 162,721 160,787 153,591 172,654 128,012 -8.33%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - 2,303 3,842 3,200 -
Div Payout % - - - - 40.36% 93.81% 163.45% -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 75,914 114,940 162,721 160,787 153,591 172,654 128,012 -8.33%
NOSH 75,914 76,857 77,119 76,565 76,795 76,848 64,006 2.88%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 3.99% -40.05% -4.46% -16.11% 8.84% 5.82% 4.73% -
ROE 3.39% -43.94% -3.41% -7.19% 3.72% 2.37% 1.53% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 214.49 190.42 140.00 107.83 103.41 91.63 64.62 22.11%
EPS 3.35 -65.80 -7.20 -15.00 7.40 5.33 3.06 1.51%
DPS 0.00 0.00 0.00 0.00 3.00 5.00 5.00 -
NAPS 1.00 1.4955 2.11 2.10 2.00 2.2467 2.00 -10.90%
Adjusted Per Share Value based on latest NOSH - 76,565
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 192.93 173.41 127.93 97.83 94.09 83.44 49.00 25.63%
EPS 3.05 -59.84 -6.58 -13.69 6.76 4.85 2.32 4.66%
DPS 0.00 0.00 0.00 0.00 2.73 4.55 3.79 -
NAPS 0.8995 1.3619 1.9281 1.9051 1.8199 2.0458 1.5168 -8.33%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.67 0.26 0.63 1.05 0.94 1.27 2.38 -
P/RPS 0.31 0.14 0.45 0.97 0.91 1.39 3.68 -33.76%
P/EPS 19.77 -0.40 -8.75 -6.96 12.64 23.83 77.80 -20.39%
EY 5.06 -252.72 -11.43 -14.37 7.91 4.20 1.29 25.55%
DY 0.00 0.00 0.00 0.00 3.19 3.94 2.10 -
P/NAPS 0.67 0.17 0.30 0.50 0.47 0.57 1.19 -9.12%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 24/03/10 30/03/09 27/03/08 26/03/07 14/04/06 23/03/05 26/03/04 -
Price 0.62 0.22 0.60 1.02 1.09 1.16 2.23 -
P/RPS 0.29 0.12 0.43 0.95 1.05 1.27 3.45 -33.78%
P/EPS 18.29 -0.33 -8.33 -6.76 14.66 21.76 72.90 -20.56%
EY 5.47 -298.67 -12.00 -14.79 6.82 4.59 1.37 25.92%
DY 0.00 0.00 0.00 0.00 2.75 4.31 2.24 -
P/NAPS 0.62 0.15 0.28 0.49 0.55 0.52 1.12 -9.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment