[DNONCE] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -92.14%
YoY- -358.85%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 176,383 131,221 87,752 42,902 174,862 128,595 88,659 58.11%
PBT -8,202 -5,979 -3,025 -5,818 405 3,977 2,926 -
Tax -524 -171 -154 -67 -340 -1,355 -1,050 -37.05%
NP -8,726 -6,150 -3,179 -5,885 65 2,622 1,876 -
-
NP to SH -8,832 -6,158 -3,205 -5,909 -259 2,379 1,706 -
-
Tax Rate - - - - 83.95% 34.07% 35.89% -
Total Cost 185,109 137,371 90,931 48,787 174,797 125,973 86,783 65.62%
-
Net Worth 156,348 204,197 204,197 204,197 189,755 189,755 199,148 -14.88%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 156,348 204,197 204,197 204,197 189,755 189,755 199,148 -14.88%
NOSH 868,924 434,264 434,462 434,462 434,462 434,462 375,752 74.78%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -4.95% -4.69% -3.62% -13.72% 0.04% 2.04% 2.12% -
ROE -5.65% -3.02% -1.57% -2.89% -0.14% 1.25% 0.86% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 30.46 30.20 20.20 9.87 44.23 32.53 23.60 18.52%
EPS -1.88 -1.42 -0.74 -1.36 -0.07 0.62 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.47 0.47 0.47 0.48 0.48 0.53 -36.18%
Adjusted Per Share Value based on latest NOSH - 434,264
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.30 15.10 10.10 4.94 20.12 14.80 10.20 58.15%
EPS -1.02 -0.71 -0.37 -0.68 -0.03 0.27 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1799 0.235 0.235 0.235 0.2184 0.2184 0.2292 -14.89%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.07 0.14 0.125 0.135 0.155 0.115 0.085 -
P/RPS 0.23 0.46 0.62 1.37 0.35 0.35 0.36 -25.80%
P/EPS -4.59 -9.88 -16.94 -9.93 -236.58 19.11 18.72 -
EY -21.79 -10.12 -5.90 -10.07 -0.42 5.23 5.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.27 0.29 0.32 0.24 0.16 38.17%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 23/02/24 28/11/23 28/08/23 30/05/23 21/02/23 29/11/22 -
Price 0.07 0.085 0.13 0.14 0.155 0.15 0.115 -
P/RPS 0.23 0.28 0.64 1.42 0.35 0.46 0.49 -39.57%
P/EPS -4.59 -6.00 -17.62 -10.29 -236.58 24.93 25.33 -
EY -21.79 -16.68 -5.67 -9.71 -0.42 4.01 3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.18 0.28 0.30 0.32 0.31 0.22 11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment