[SKBSHUT] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -79.54%
YoY- 57.38%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 66,558 56,370 39,812 18,880 65,560 49,357 37,378 46.96%
PBT 24 2,715 2,351 894 3,665 2,599 3,027 -96.03%
Tax -983 -768 -488 -244 -488 -741 -477 62.01%
NP -959 1,947 1,863 650 3,177 1,858 2,550 -
-
NP to SH -962 1,947 1,863 650 3,177 1,858 2,550 -
-
Tax Rate 4,095.83% 28.29% 20.76% 27.29% 13.32% 28.51% 15.76% -
Total Cost 67,517 54,423 37,949 18,230 62,383 47,499 34,828 55.53%
-
Net Worth 84,799 84,799 84,399 83,199 82,799 81,199 81,999 2.26%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 84,799 84,799 84,399 83,199 82,799 81,199 81,999 2.26%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1.44% 3.45% 4.68% 3.44% 4.85% 3.76% 6.82% -
ROE -1.13% 2.30% 2.21% 0.78% 3.84% 2.29% 3.11% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 166.40 140.93 99.53 47.20 163.90 123.39 93.45 46.96%
EPS -2.40 4.87 4.66 1.62 7.94 4.64 6.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.12 2.11 2.08 2.07 2.03 2.05 2.26%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 47.56 40.28 28.45 13.49 46.84 35.27 26.71 46.95%
EPS -0.69 1.39 1.33 0.46 2.27 1.33 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6059 0.6059 0.6031 0.5945 0.5916 0.5802 0.5859 2.26%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.42 0.39 0.50 0.505 0.57 0.58 0.46 -
P/RPS 0.25 0.28 0.50 1.07 0.35 0.47 0.49 -36.17%
P/EPS -17.46 8.01 10.74 31.08 7.18 12.49 7.22 -
EY -5.73 12.48 9.32 3.22 13.93 8.01 13.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.24 0.24 0.28 0.29 0.22 -6.16%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 16/06/20 27/02/20 27/11/19 29/08/19 29/05/19 27/02/19 -
Price 0.45 0.40 0.475 0.47 0.525 0.64 0.50 -
P/RPS 0.27 0.28 0.48 1.00 0.32 0.52 0.54 -37.03%
P/EPS -18.71 8.22 10.20 28.92 6.61 13.78 7.84 -
EY -5.34 12.17 9.81 3.46 15.13 7.26 12.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.23 0.23 0.25 0.32 0.24 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment