[AIKBEE] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[AIKBEE] AIKBEE RESOURCES BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -13.89%
YoY- -60.97%
Quarter Report
Latest QR
Upcoming QR
AIKBEE's Result
AIKBEE's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 10,305 78,215 54,186 36,770 17,670 82,241 56,423 -67.84%
PBT -2,829 -6,493 -5,297 -4,508 -3,860 -5,605 -4,476 -26.37%
Tax 529 844 260 260 130 260 0 -
NP -2,300 -5,649 -5,037 -4,248 -3,730 -5,345 -4,476 -35.87%
-
NP to SH -2,300 -5,649 -5,037 -4,248 -3,730 -5,345 -4,476 -35.87%
-
Tax Rate - - - - - - - -
Total Cost 12,605 83,864 59,223 41,018 21,400 87,586 60,899 -65.04%
-
Net Worth 81,745 84,020 84,723 85,434 85,994 83,274 84,163 -1.92%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 81,745 84,020 84,723 85,434 85,994 83,274 84,163 -1.92%
NOSH 50,000 49,982 50,019 49,976 49,999 49,999 50,011 -0.01%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -22.32% -7.22% -9.30% -11.55% -21.11% -6.50% -7.93% -
ROE -2.81% -6.72% -5.95% -4.97% -4.34% -6.42% -5.32% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 20.61 156.49 108.33 73.57 35.34 164.48 112.82 -67.83%
EPS -4.60 -11.30 -10.07 -8.50 -7.46 -10.69 -8.95 -35.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6349 1.681 1.6938 1.7095 1.7199 1.6655 1.6829 -1.91%
Adjusted Per Share Value based on latest NOSH - 49,807
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 20.54 155.93 108.03 73.31 35.23 163.96 112.49 -67.84%
EPS -4.59 -11.26 -10.04 -8.47 -7.44 -10.66 -8.92 -35.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6297 1.6751 1.6891 1.7033 1.7145 1.6602 1.6779 -1.92%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.51 0.54 0.55 0.54 0.54 0.58 0.59 -
P/RPS 2.47 0.35 0.51 0.73 1.53 0.35 0.52 182.84%
P/EPS -11.09 -4.78 -5.46 -6.35 -7.24 -5.43 -6.59 41.52%
EY -9.02 -20.93 -18.31 -15.74 -13.81 -18.43 -15.17 -29.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.32 0.32 0.31 0.35 0.35 -7.77%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 30/05/06 28/02/06 29/11/05 -
Price 0.59 0.58 0.62 0.50 0.50 0.54 0.58 -
P/RPS 2.86 0.37 0.57 0.68 1.41 0.33 0.51 215.97%
P/EPS -12.83 -5.13 -6.16 -5.88 -6.70 -5.05 -6.48 57.74%
EY -7.80 -19.49 -16.24 -17.00 -14.92 -19.80 -15.43 -36.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.37 0.29 0.29 0.32 0.34 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment