[DEGEM] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 93.38%
YoY- 3.86%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 59,166 157,935 108,517 69,671 33,759 143,936 101,924 -30.38%
PBT 7,410 22,696 15,717 8,860 5,022 17,155 13,668 -33.48%
Tax -2,271 -4,699 -3,685 -1,909 -1,356 -3,383 -3,861 -29.77%
NP 5,139 17,997 12,032 6,951 3,666 13,772 9,807 -34.97%
-
NP to SH 5,110 17,763 11,880 6,861 3,548 13,768 9,796 -35.17%
-
Tax Rate 30.65% 20.70% 23.45% 21.55% 27.00% 19.72% 28.25% -
Total Cost 54,027 139,938 96,485 62,720 30,093 130,164 92,117 -29.91%
-
Net Worth 12,741,469 121,906 115,183 112,563 109,787 105,843 101,846 2394.06%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - 25,455 - -
Div Payout % - - - - - 184.89% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 12,741,469 121,906 115,183 112,563 109,787 105,843 101,846 2394.06%
NOSH 134,120 133,963 133,934 134,003 133,886 133,978 134,008 0.05%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 8.69% 11.40% 11.09% 9.98% 10.86% 9.57% 9.62% -
ROE 0.04% 14.57% 10.31% 6.10% 3.23% 13.01% 9.62% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 44.11 117.89 81.02 51.99 25.21 107.43 76.06 -30.43%
EPS 3.81 13.26 8.87 5.12 2.65 10.28 7.31 -35.20%
DPS 0.00 0.00 0.00 0.00 0.00 19.00 0.00 -
NAPS 95.00 0.91 0.86 0.84 0.82 0.79 0.76 2392.66%
Adjusted Per Share Value based on latest NOSH - 134,243
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 44.15 117.86 80.98 51.99 25.19 107.41 76.06 -30.39%
EPS 3.81 13.26 8.87 5.12 2.65 10.27 7.31 -35.20%
DPS 0.00 0.00 0.00 0.00 0.00 19.00 0.00 -
NAPS 95.0856 0.9098 0.8596 0.84 0.8193 0.7899 0.76 2394.16%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.95 1.20 1.05 1.25 0.80 0.76 0.72 -
P/RPS 2.15 1.02 1.30 2.40 3.17 0.71 0.95 72.29%
P/EPS 24.93 9.05 11.84 24.41 30.19 7.40 9.85 85.61%
EY 4.01 11.05 8.45 4.10 3.31 13.52 10.15 -46.12%
DY 0.00 0.00 0.00 0.00 0.00 25.00 0.00 -
P/NAPS 0.01 1.32 1.22 1.49 0.98 0.96 0.95 -95.18%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 16/05/08 29/02/08 20/11/07 21/08/07 25/05/07 28/02/07 30/11/06 -
Price 0.95 1.10 1.20 1.00 1.18 0.80 0.69 -
P/RPS 2.15 0.93 1.48 1.92 4.68 0.74 0.91 77.29%
P/EPS 24.93 8.30 13.53 19.53 44.53 7.78 9.44 90.94%
EY 4.01 12.05 7.39 5.12 2.25 12.85 10.59 -47.62%
DY 0.00 0.00 0.00 0.00 0.00 23.75 0.00 -
P/NAPS 0.01 1.21 1.40 1.19 1.44 1.01 0.91 -95.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment