[DEGEM] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 74.79%
YoY- 30.19%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 46,351 209,214 164,518 111,088 59,166 157,935 108,517 -43.25%
PBT 5,061 20,033 18,817 12,669 7,410 22,696 15,717 -52.98%
Tax -1,586 -5,855 -4,752 -3,638 -2,271 -4,699 -3,685 -42.96%
NP 3,475 14,178 14,065 9,031 5,139 17,997 12,032 -56.27%
-
NP to SH 3,391 13,997 13,761 8,932 5,110 17,763 11,880 -56.61%
-
Tax Rate 31.34% 29.23% 25.25% 28.72% 30.65% 20.70% 23.45% -
Total Cost 42,876 195,036 150,453 102,057 54,027 139,938 96,485 -41.73%
-
Net Worth 138,052 133,996 133,992 131,234 12,741,469 121,906 115,183 12.82%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 138,052 133,996 133,992 131,234 12,741,469 121,906 115,183 12.82%
NOSH 134,031 133,996 133,992 133,913 134,120 133,963 133,934 0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 7.50% 6.78% 8.55% 8.13% 8.69% 11.40% 11.09% -
ROE 2.46% 10.45% 10.27% 6.81% 0.04% 14.57% 10.31% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 34.58 156.13 122.78 82.96 44.11 117.89 81.02 -43.28%
EPS 2.53 10.45 10.27 6.67 3.81 13.26 8.87 -56.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 1.00 0.98 95.00 0.91 0.86 12.76%
Adjusted Per Share Value based on latest NOSH - 134,105
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 34.59 156.13 122.77 82.90 44.15 117.86 80.98 -43.25%
EPS 2.53 10.45 10.27 6.67 3.81 13.26 8.87 -56.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0302 1.00 0.9999 0.9794 95.0856 0.9098 0.8596 12.81%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.79 0.77 0.88 0.99 0.95 1.20 1.05 -
P/RPS 2.28 0.49 0.72 1.19 2.15 1.02 1.30 45.38%
P/EPS 31.23 7.37 8.57 14.84 24.93 9.05 11.84 90.79%
EY 3.20 13.57 11.67 6.74 4.01 11.05 8.45 -47.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.88 1.01 0.01 1.32 1.22 -26.40%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 23/02/09 17/11/08 25/08/08 16/05/08 29/02/08 20/11/07 -
Price 0.90 0.82 0.80 0.91 0.95 1.10 1.20 -
P/RPS 2.60 0.53 0.65 1.10 2.15 0.93 1.48 45.54%
P/EPS 35.57 7.85 7.79 13.64 24.93 8.30 13.53 90.37%
EY 2.81 12.74 12.84 7.33 4.01 12.05 7.39 -47.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 0.80 0.93 0.01 1.21 1.40 -27.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment