[DEGEM] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -25.21%
YoY- 19.62%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 46,351 48,406 53,430 51,922 59,166 49,218 38,846 12.48%
PBT 5,061 1,466 6,148 5,259 7,410 6,647 6,857 -18.31%
Tax -1,586 -1,331 -1,114 -1,367 -2,271 -814 -1,776 -7.25%
NP 3,475 135 5,034 3,892 5,139 5,833 5,081 -22.35%
-
NP to SH 3,391 255 4,829 3,822 5,110 5,696 5,019 -22.98%
-
Tax Rate 31.34% 90.79% 18.12% 25.99% 30.65% 12.25% 25.90% -
Total Cost 42,876 48,271 48,396 48,030 54,027 43,385 33,765 17.24%
-
Net Worth 138,052 134,210 134,138 131,423 12,741,469 121,961 115,102 12.87%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 138,052 134,210 134,138 131,423 12,741,469 121,961 115,102 12.87%
NOSH 134,031 134,210 134,138 134,105 134,120 134,023 133,840 0.09%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 7.50% 0.28% 9.42% 7.50% 8.69% 11.85% 13.08% -
ROE 2.46% 0.19% 3.60% 2.91% 0.04% 4.67% 4.36% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 34.58 36.07 39.83 38.72 44.11 36.72 29.02 12.38%
EPS 2.53 0.19 3.60 2.85 3.81 4.25 3.75 -23.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 1.00 0.98 95.00 0.91 0.86 12.76%
Adjusted Per Share Value based on latest NOSH - 134,105
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 34.59 36.12 39.87 38.75 44.15 36.73 28.99 12.48%
EPS 2.53 0.19 3.60 2.85 3.81 4.25 3.75 -23.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0302 1.0016 1.001 0.9808 95.0856 0.9102 0.859 12.86%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.79 0.77 0.88 0.99 0.95 1.20 1.05 -
P/RPS 2.28 2.13 2.21 2.56 2.15 3.27 3.62 -26.50%
P/EPS 31.23 405.26 24.44 34.74 24.93 28.24 28.00 7.54%
EY 3.20 0.25 4.09 2.88 4.01 3.54 3.57 -7.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.88 1.01 0.01 1.32 1.22 -26.40%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 23/02/09 17/11/08 25/08/08 16/05/08 29/02/08 20/11/07 -
Price 0.90 0.82 0.80 0.91 0.95 1.10 1.20 -
P/RPS 2.60 2.27 2.01 2.35 2.15 3.00 4.13 -26.52%
P/EPS 35.57 431.58 22.22 31.93 24.93 25.88 32.00 7.29%
EY 2.81 0.23 4.50 3.13 4.01 3.86 3.13 -6.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 0.80 0.93 0.01 1.21 1.40 -27.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment