[YFG] QoQ Cumulative Quarter Result on 31-Mar-2016 [#2]

Stock
[YFG] YFG BERHAD
Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- 53.6%
YoY- -200.71%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 7,516 62,614 47,680 27,502 7,723 70,890 37,106 -65.34%
PBT -7,404 -28,840 46 -962 -2,108 -43,599 1,000 -
Tax 5 -1,164 -30 -30 0 -2,467 -165 -
NP -7,399 -30,004 16 -992 -2,108 -46,066 835 -
-
NP to SH -7,399 -30,003 16 -992 -2,138 -46,052 847 -
-
Tax Rate - - 65.22% - - - 16.50% -
Total Cost 14,915 92,618 47,664 28,494 9,831 116,956 36,271 -44.55%
-
Net Worth -60,907 -48,726 -21,134 -22,170 -204,178 -18,267 30,024 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth -60,907 -48,726 -21,134 -22,170 -204,178 -18,267 30,024 -
NOSH 609,075 609,075 609,075 609,075 609,070 608,924 695,000 -8.38%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -98.44% -47.92% 0.03% -3.61% -27.30% -64.98% 2.25% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.82% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.23 10.28 7.83 4.52 0.14 11.64 5.34 -62.25%
EPS -1.21 -4.93 0.00 0.16 -0.04 -7.56 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.08 -0.0347 -0.0364 -0.0382 -0.03 0.0432 -
Adjusted Per Share Value based on latest NOSH - 609,075
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.23 10.28 7.83 4.52 1.27 11.64 6.09 -65.40%
EPS -1.21 -4.93 0.00 0.16 -0.35 -7.56 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.08 -0.0347 -0.0364 -0.3352 -0.03 0.0493 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.03 0.04 0.035 0.04 0.045 0.03 0.07 -
P/RPS 2.43 0.39 0.45 0.89 31.14 0.26 1.31 50.68%
P/EPS -2.47 -0.81 1,332.35 -24.56 -112.50 -0.40 57.44 -
EY -40.49 -123.15 0.08 -4.07 -0.89 -252.09 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 1.62 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 01/12/16 28/07/16 28/04/16 25/02/16 30/11/15 23/09/15 -
Price 0.055 0.025 0.04 0.035 0.035 0.045 0.035 -
P/RPS 4.46 0.24 0.51 0.78 24.22 0.39 0.66 255.36%
P/EPS -4.53 -0.51 1,522.69 -21.49 -87.50 -0.60 28.72 -
EY -22.09 -197.04 0.07 -4.65 -1.14 -168.06 3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment