[CAMRES] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 25.68%
YoY- -15.17%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 179,438 77,805 335,975 257,294 165,898 87,342 496,011 -49.26%
PBT 1,527 587 17,261 14,356 3,711 2,166 21,416 -82.83%
Tax -473 -217 -3,493 -3,401 -1,315 -936 -5,185 -79.76%
NP 1,054 370 13,768 10,955 2,396 1,230 16,231 -83.87%
-
NP to SH 1,054 370 13,768 10,955 2,396 1,230 16,231 -83.87%
-
Tax Rate 30.98% 36.97% 20.24% 23.69% 35.44% 43.21% 24.21% -
Total Cost 178,384 77,435 322,207 246,339 163,502 86,112 479,780 -48.32%
-
Net Worth 149,759 149,759 149,759 149,892 139,370 140,315 139,390 4.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 1,826 1,850 - - 1,909 -
Div Payout % - - 13.27% 16.89% - - 11.76% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 149,759 149,759 149,759 149,892 139,370 140,315 139,390 4.90%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.59% 0.48% 4.10% 4.26% 1.44% 1.41% 3.27% -
ROE 0.70% 0.25% 9.19% 7.31% 1.72% 0.88% 11.64% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 98.25 42.60 183.96 139.04 86.89 46.06 259.77 -47.73%
EPS 0.58 0.20 7.41 5.90 1.29 0.65 8.48 -83.30%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 1.00 -
NAPS 0.82 0.82 0.82 0.81 0.73 0.74 0.73 8.06%
Adjusted Per Share Value based on latest NOSH - 196,800
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 91.18 39.54 170.72 130.74 84.30 44.38 252.04 -49.25%
EPS 0.54 0.19 7.00 5.57 1.22 0.63 8.25 -83.78%
DPS 0.00 0.00 0.93 0.94 0.00 0.00 0.97 -
NAPS 0.761 0.761 0.761 0.7617 0.7082 0.713 0.7083 4.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.375 0.39 0.42 0.375 0.39 0.405 0.345 -
P/RPS 0.38 0.92 0.23 0.27 0.45 0.88 0.13 104.57%
P/EPS 64.98 192.51 5.57 6.33 31.08 62.43 4.06 536.16%
EY 1.54 0.52 17.95 15.79 3.22 1.60 24.64 -84.27%
DY 0.00 0.00 2.38 2.67 0.00 0.00 2.90 -
P/NAPS 0.46 0.48 0.51 0.46 0.53 0.55 0.47 -1.42%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 24/05/24 29/02/24 30/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.355 0.395 0.39 0.40 0.405 0.405 0.38 -
P/RPS 0.36 0.93 0.21 0.29 0.47 0.88 0.15 79.35%
P/EPS 61.51 194.97 5.17 6.76 32.27 62.43 4.47 475.15%
EY 1.63 0.51 19.33 14.80 3.10 1.60 22.37 -82.58%
DY 0.00 0.00 2.56 2.50 0.00 0.00 2.63 -
P/NAPS 0.43 0.48 0.48 0.49 0.55 0.55 0.52 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment