[CAMRES] YoY Quarter Result on 30-Jun-2024 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 84.86%
YoY- -41.34%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 101,633 78,556 160,900 100,238 57,493 48,195 50,504 12.34%
PBT 940 1,545 4,014 1,864 922 510 533 9.90%
Tax -256 -379 -1,138 -585 -696 -345 -174 6.64%
NP 684 1,166 2,876 1,279 226 165 359 11.33%
-
NP to SH 684 1,166 2,876 1,279 226 165 359 11.33%
-
Tax Rate 27.23% 24.53% 28.35% 31.38% 75.49% 67.65% 32.65% -
Total Cost 100,949 77,390 158,024 98,959 57,267 48,030 50,145 12.35%
-
Net Worth 149,759 139,370 130,162 118,677 111,262 111,303 109,384 5.37%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 149,759 139,370 130,162 118,677 111,262 111,303 109,384 5.37%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.67% 1.48% 1.79% 1.28% 0.39% 0.34% 0.71% -
ROE 0.46% 0.84% 2.21% 1.08% 0.20% 0.15% 0.33% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 55.65 41.15 84.06 52.37 29.97 25.11 26.32 13.27%
EPS 0.37 0.61 1.50 0.67 0.12 0.09 0.19 11.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.73 0.68 0.62 0.58 0.58 0.57 6.24%
Adjusted Per Share Value based on latest NOSH - 196,800
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 51.64 39.92 81.76 50.93 29.21 24.49 25.66 12.35%
EPS 0.35 0.59 1.46 0.65 0.11 0.08 0.18 11.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.761 0.7082 0.6614 0.603 0.5654 0.5656 0.5558 5.37%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.375 0.39 0.28 0.32 0.205 0.24 0.285 -
P/RPS 0.67 0.95 0.33 0.61 0.68 0.96 1.08 -7.64%
P/EPS 100.13 63.86 18.64 47.89 174.01 279.13 152.35 -6.75%
EY 1.00 1.57 5.37 2.09 0.57 0.36 0.66 7.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.41 0.52 0.35 0.41 0.50 -1.37%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 29/08/23 26/08/22 28/09/21 19/08/20 21/08/19 30/08/18 -
Price 0.355 0.405 0.315 0.335 0.23 0.22 0.29 -
P/RPS 0.64 0.98 0.37 0.64 0.77 0.88 1.10 -8.62%
P/EPS 94.79 66.31 20.97 50.14 195.23 255.87 155.02 -7.86%
EY 1.05 1.51 4.77 1.99 0.51 0.39 0.65 8.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.46 0.54 0.40 0.38 0.51 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment