[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 98.34%
YoY- 84.65%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 123,886 62,200 299,323 231,255 157,324 84,776 208,416 -29.28%
PBT 33,140 18,886 75,983 57,335 29,895 17,118 49,262 -23.20%
Tax -5,764 -3,202 349 -1,737 -1,863 4,389 -8,545 -23.06%
NP 27,376 15,684 76,332 55,598 28,032 21,507 40,717 -23.23%
-
NP to SH 27,376 15,684 76,332 55,598 28,032 21,507 40,717 -23.23%
-
Tax Rate 17.39% 16.95% -0.46% 3.03% 6.23% -25.64% 17.35% -
Total Cost 96,510 46,516 222,991 175,657 129,292 63,269 167,699 -30.78%
-
Net Worth 299,012 297,745 280,173 259,945 240,339 247,330 221,754 22.02%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 28,418 11,362 - - 27,988 -
Div Payout % - - 37.23% 20.44% - - 68.74% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 299,012 297,745 280,173 259,945 240,339 247,330 221,754 22.02%
NOSH 114,161 113,982 113,674 113,627 113,581 113,433 111,952 1.30%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 22.10% 25.22% 25.50% 24.04% 17.82% 25.37% 19.54% -
ROE 9.16% 5.27% 27.24% 21.39% 11.66% 8.70% 18.36% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 108.52 54.57 263.32 203.52 138.51 74.74 186.17 -30.19%
EPS 23.98 13.76 67.15 48.93 24.68 18.96 36.37 -24.22%
DPS 0.00 0.00 25.00 10.00 0.00 0.00 25.00 -
NAPS 2.6192 2.6122 2.4647 2.2877 2.116 2.1804 1.9808 20.45%
Adjusted Per Share Value based on latest NOSH - 113,721
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 63.34 31.80 153.04 118.24 80.44 43.35 106.56 -29.28%
EPS 14.00 8.02 39.03 28.43 14.33 11.00 20.82 -23.22%
DPS 0.00 0.00 14.53 5.81 0.00 0.00 14.31 -
NAPS 1.5288 1.5223 1.4325 1.3291 1.2288 1.2646 1.1338 22.02%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 4.93 5.15 4.52 4.70 4.88 5.10 5.05 -
P/RPS 4.54 9.44 1.72 2.31 3.52 6.82 2.71 41.01%
P/EPS 20.56 37.43 6.73 9.61 19.77 26.90 13.89 29.85%
EY 4.86 2.67 14.86 10.41 5.06 3.72 7.20 -23.03%
DY 0.00 0.00 5.53 2.13 0.00 0.00 4.95 -
P/NAPS 1.88 1.97 1.83 2.05 2.31 2.34 2.55 -18.37%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 5.10 5.10 4.96 4.52 4.88 4.78 5.50 -
P/RPS 4.70 9.35 1.88 2.22 3.52 6.40 2.95 36.37%
P/EPS 21.27 37.06 7.39 9.24 19.77 25.21 15.12 25.52%
EY 4.70 2.70 13.54 10.83 5.06 3.97 6.61 -20.31%
DY 0.00 0.00 5.04 2.21 0.00 0.00 4.55 -
P/NAPS 1.95 1.95 2.01 1.98 2.31 2.19 2.78 -21.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment