[ASIAFLE] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -69.66%
YoY- -34.78%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 53,258 56,093 61,686 72,548 44,111 32,236 34,401 7.55%
PBT 10,815 10,977 14,254 12,777 12,864 9,004 10,884 -0.10%
Tax -1,402 -387 -2,562 -6,252 -2,859 -1,562 -2,811 -10.94%
NP 9,413 10,590 11,692 6,525 10,005 7,442 8,073 2.59%
-
NP to SH 9,413 10,590 11,692 6,525 10,005 7,442 8,073 2.59%
-
Tax Rate 12.96% 3.53% 17.97% 48.93% 22.22% 17.35% 25.83% -
Total Cost 43,845 45,503 49,994 66,023 34,106 24,794 26,328 8.86%
-
Net Worth 356,186 330,440 298,767 240,119 189,031 176,152 171,343 12.96%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 356,186 330,440 298,767 240,119 189,031 176,152 171,343 12.96%
NOSH 115,577 114,983 114,068 113,478 68,621 69,746 69,896 8.73%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 17.67% 18.88% 18.95% 8.99% 22.68% 23.09% 23.47% -
ROE 2.64% 3.20% 3.91% 2.72% 5.29% 4.22% 4.71% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 46.08 48.78 54.08 63.93 64.28 46.22 49.22 -1.09%
EPS 8.15 9.21 10.25 5.75 14.58 10.67 11.55 -5.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0818 2.8738 2.6192 2.116 2.7547 2.5256 2.4514 3.88%
Adjusted Per Share Value based on latest NOSH - 113,478
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 27.18 28.62 31.48 37.02 22.51 16.45 17.55 7.55%
EPS 4.80 5.40 5.97 3.33 5.11 3.80 4.12 2.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8175 1.6861 1.5245 1.2252 0.9646 0.8988 0.8743 12.96%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 3.50 4.62 4.93 4.88 6.70 5.40 0.00 -
P/RPS 7.60 9.47 9.12 7.63 10.42 11.68 0.00 -
P/EPS 42.97 50.16 48.10 84.87 45.95 50.61 0.00 -
EY 2.33 1.99 2.08 1.18 2.18 1.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.61 1.88 2.31 2.43 2.14 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 26/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 -
Price 3.55 4.60 5.10 4.88 8.70 5.75 0.00 -
P/RPS 7.70 9.43 9.43 7.63 13.53 12.44 0.00 -
P/EPS 43.59 49.95 49.76 84.87 59.67 53.89 0.00 -
EY 2.29 2.00 2.01 1.18 1.68 1.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.60 1.95 2.31 3.16 2.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment